Systematic Withdrawal Plan - ICICI Prudential Value Discovery Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 18-12-2024 |
Return (%) as on 18-12-2024 |
ICICI Prudential Value Discovery Fund - Growth
|
18-01-2021 to 18-01-2025 |
40 |
200,000 |
154,639 |
15.22 |
Systematic Withdrawal Plan - ICICI Prudential Liquid Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 19-01-2025 |
Return (%) as on 19-01-2025 |
ICICI Prudential Liquid Fund - Growth
|
18-01-2021 to 18-01-2025 |
8 |
40,000 |
14,896 |
5.53 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
18-01-2018 |
149.77 |
1,068.3047 |
1,068.3047 |
160,000 |
160,000 |
0 |
0 |
160,000 |
18-01-2021 |
183.09 |
27.309 |
1,040.9958 |
-5,000 |
155,000 |
909.94 |
1,096 |
190,596 |
18-02-2021 |
196.13 |
25.4933 |
1,015.5025 |
-5,000 |
150,000 |
1,181.87 |
1,127 |
199,170 |
18-03-2021 |
190.38 |
26.2633 |
989.2392 |
-5,000 |
145,000 |
1,066.55 |
1,155 |
188,331 |
19-04-2021 |
192.19 |
26.0159 |
963.2233 |
-5,000 |
140,000 |
1,103.6 |
1,187 |
185,122 |
18-05-2021 |
207.97 |
24.0419 |
939.1814 |
-5,000 |
135,000 |
1,399.24 |
1,216 |
195,322 |
18-06-2021 |
212.73 |
23.504 |
915.6774 |
-5,000 |
130,000 |
1,479.81 |
1,247 |
194,792 |
19-07-2021 |
217.65 |
22.9727 |
892.7047 |
-5,000 |
125,000 |
1,559.38 |
1,278 |
194,297 |
18-08-2021 |
225.4 |
22.1828 |
870.5219 |
-5,000 |
120,000 |
1,677.68 |
1,308 |
196,216 |
20-09-2021 |
234.23 |
21.3465 |
849.1754 |
-5,000 |
115,000 |
1,802.93 |
1,341 |
198,902 |
18-10-2021 |
257.26 |
19.4356 |
829.7398 |
-5,000 |
110,000 |
2,089.13 |
1,369 |
213,459 |
18-11-2021 |
247.33 |
20.2159 |
809.5239 |
-5,000 |
105,000 |
1,972.26 |
1,400 |
200,220 |
20-12-2021 |
232.31 |
21.523 |
788.0009 |
-5,000 |
100,000 |
1,776.51 |
1,432 |
183,060 |
18-01-2022 |
253.67 |
19.7106 |
768.2903 |
-5,000 |
95,000 |
2,047.94 |
1,461 |
194,892 |
18-02-2022 |
252.41 |
19.809 |
748.4812 |
-5,000 |
90,000 |
2,033.2 |
1,492 |
188,924 |
21-03-2022 |
250.76 |
19.9394 |
728.5419 |
-5,000 |
85,000 |
2,013.68 |
1,523 |
182,689 |
18-04-2022 |
261.19 |
19.1432 |
709.3987 |
-5,000 |
80,000 |
2,132.93 |
1,551 |
185,288 |
18-05-2022 |
245.98 |
20.3269 |
689.0718 |
-5,000 |
75,000 |
1,955.65 |
1,581 |
169,498 |
20-06-2022 |
228.21 |
0 |
689.0718 |
0 |
75,000 |
0 |
0 |
157,253 |
18-07-2022 |
245.22 |
20.3899 |
668.682 |
-5,000 |
70,000 |
1,946.21 |
1,642 |
163,974 |
18-08-2022 |
264.63 |
18.8943 |
649.7877 |
-5,000 |
65,000 |
2,170.2 |
1,673 |
171,953 |
19-09-2022 |
261.35 |
19.1314 |
630.6563 |
-5,000 |
60,000 |
2,134.69 |
1,705 |
164,822 |
18-10-2022 |
262.96 |
19.0143 |
611.642 |
-5,000 |
55,000 |
2,152.23 |
1,734 |
160,837 |
18-11-2022 |
274.73 |
18.1997 |
593.4423 |
-5,000 |
50,000 |
2,274.23 |
1,765 |
163,036 |
19-12-2022 |
280.59 |
17.8196 |
575.6227 |
-5,000 |
45,000 |
2,331.16 |
1,796 |
161,514 |
18-01-2023 |
281.44 |
0 |
575.6227 |
0 |
45,000 |
0 |
0 |
162,003 |
20-02-2023 |
279.41 |
0 |
575.6227 |
0 |
45,000 |
0 |
0 |
160,835 |
20-03-2023 |
270.18 |
0 |
575.6227 |
0 |
45,000 |
0 |
0 |
155,522 |
18-04-2023 |
278.43 |
0 |
575.6227 |
0 |
45,000 |
0 |
0 |
160,271 |
18-05-2023 |
285.1 |
0 |
575.6227 |
0 |
45,000 |
0 |
0 |
164,110 |
19-06-2023 |
294.98 |
16.9503 |
558.6724 |
-5,000 |
40,000 |
2,461.35 |
1,978 |
164,797 |
18-07-2023 |
309.33 |
16.164 |
542.5084 |
-5,000 |
35,000 |
2,579.12 |
2,007 |
167,814 |
18-08-2023 |
316.29 |
15.8083 |
526.7001 |
-5,000 |
30,000 |
2,632.39 |
2,038 |
166,590 |
18-09-2023 |
332.29 |
15.0471 |
511.653 |
-5,000 |
25,000 |
2,746.4 |
2,069 |
170,017 |
18-10-2023 |
329.61 |
15.1694 |
496.4836 |
-5,000 |
20,000 |
2,728.07 |
2,099 |
163,646 |
20-11-2023 |
334.26 |
14.9584 |
481.5252 |
-5,000 |
15,000 |
2,759.68 |
2,132 |
160,955 |
18-12-2023 |
359.69 |
13.9009 |
467.6243 |
-5,000 |
10,000 |
2,918.07 |
2,160 |
168,200 |
18-01-2024 |
370.29 |
13.5029 |
454.1214 |
-5,000 |
5,000 |
2,977.67 |
2,191 |
168,157 |
19-02-2024 |
391.73 |
12.7639 |
441.3575 |
-5,000 |
0 |
3,088.35 |
2,223 |
172,893 |
18-03-2024 |
389.57 |
12.8347 |
428.5228 |
-5,000 |
-5,000 |
3,077.75 |
2,251 |
166,940 |
18-04-2024 |
393.21 |
12.7159 |
415.807 |
-5,000 |
-10,000 |
3,095.55 |
2,282 |
163,499 |
21-05-2024 |
404.84 |
12.3506 |
403.4564 |
-5,000 |
-15,000 |
3,150.26 |
2,315 |
163,335 |
18-06-2024 |
419.41 |
11.9215 |
391.5349 |
-5,000 |
-20,000 |
3,214.52 |
2,343 |
164,214 |
18-07-2024 |
446.48 |
11.1987 |
380.3362 |
-5,000 |
-25,000 |
3,322.77 |
2,373 |
169,813 |
19-08-2024 |
452.67 |
11.0456 |
369.2906 |
-5,000 |
-30,000 |
3,345.7 |
2,405 |
167,167 |
18-09-2024 |
467.72 |
10.6902 |
358.6005 |
-5,000 |
-35,000 |
3,398.94 |
2,435 |
167,725 |
18-10-2024 |
460.97 |
10.8467 |
347.7538 |
-5,000 |
-40,000 |
3,375.49 |
2,465 |
160,304 |
18-11-2024 |
437.47 |
0 |
347.7538 |
0 |
-40,000 |
0 |
0 |
152,132 |
18-12-2024 |
444.68 |
0 |
347.7538 |
0 |
-40,000 |
0 |
0 |
154,639 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
18-01-2018 |
252.733 |
158.2698 |
158.2698 |
40,000 |
40,000 |
0 |
0 |
40,000 |
18-01-2021 |
301.126 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
47,659 |
18-02-2021 |
301.9665 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
47,792 |
18-03-2021 |
302.6367 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
47,898 |
18-04-2021 |
303.4955 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,034 |
18-05-2021 |
304.2515 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,154 |
18-06-2021 |
305.055 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,281 |
18-07-2021 |
305.899 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,415 |
18-08-2021 |
306.7816 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,554 |
18-09-2021 |
307.5847 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,681 |
18-10-2021 |
308.3465 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,802 |
18-11-2021 |
309.2171 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
48,940 |
19-12-2021 |
310.0773 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,076 |
18-01-2022 |
310.9731 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,218 |
18-02-2022 |
311.8675 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,359 |
18-03-2022 |
312.7074 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,492 |
18-04-2022 |
313.6889 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,647 |
18-05-2022 |
314.4602 |
0 |
158.2698 |
0 |
40,000 |
0 |
0 |
49,770 |
19-06-2022 |
315.6827 |
15.8387 |
142.4311 |
-5,000 |
35,000 |
997.04 |
1,613 |
44,963 |
18-07-2022 |
316.9306 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
45,141 |
18-08-2022 |
318.2328 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
45,326 |
18-09-2022 |
319.627 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
45,525 |
18-10-2022 |
321.047 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
45,727 |
18-11-2022 |
322.7251 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
45,966 |
18-12-2022 |
324.3854 |
0 |
142.4311 |
0 |
35,000 |
0 |
0 |
46,203 |
18-01-2023 |
326.2273 |
15.3267 |
127.1044 |
-5,000 |
30,000 |
1,126.43 |
1,826 |
41,465 |
19-02-2023 |
328.0354 |
15.2423 |
111.8621 |
-5,000 |
25,000 |
1,147.78 |
1,858 |
36,695 |
19-03-2023 |
329.7096 |
15.1649 |
96.6973 |
-5,000 |
20,000 |
1,167.34 |
1,886 |
31,882 |
18-04-2023 |
331.8645 |
15.0664 |
81.6309 |
-5,000 |
15,000 |
1,192.23 |
1,916 |
27,090 |
18-05-2023 |
333.6799 |
14.9844 |
66.6464 |
-5,000 |
10,000 |
1,212.94 |
1,946 |
22,239 |
18-06-2023 |
335.5733 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
22,365 |
18-07-2023 |
337.4278 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
22,488 |
18-08-2023 |
339.2658 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
22,611 |
18-09-2023 |
341.1995 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
22,740 |
18-10-2023 |
343.0932 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
22,866 |
19-11-2023 |
345.1093 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,000 |
18-12-2023 |
346.97 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,124 |
18-01-2024 |
349.2036 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,273 |
18-02-2024 |
351.2902 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,412 |
18-03-2024 |
353.3598 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,550 |
18-04-2024 |
355.8695 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,717 |
18-05-2024 |
357.7944 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,846 |
18-06-2024 |
359.9457 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
23,989 |
18-07-2024 |
362.066 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
24,130 |
18-08-2024 |
364.1598 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
24,270 |
18-09-2024 |
366.2641 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
24,410 |
18-10-2024 |
368.4413 |
0 |
66.6464 |
0 |
10,000 |
0 |
0 |
24,555 |
18-11-2024 |
370.5747 |
13.4926 |
53.1539 |
-5,000 |
5,000 |
1,589.99 |
2,496 |
19,697 |
18-12-2024 |
372.6008 |
13.4192 |
39.7347 |
-5,000 |
0 |
1,608.53 |
2,526 |
14,805 |
19-01-2025 |
374.887 |
0 |
39.7347 |
0 |
0 |
0 |
0 |
14,896 |