Systematic Withdrawal Plan - ICICI Prudential Value Discovery Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 23-10-2024 |
Return (%) as on 23-10-2024 |
ICICI Prudential Value Discovery Fund - Growth
|
23-11-2020 to 23-11-2024 |
41 |
205,000 |
160,208 |
15.71 |
Systematic Withdrawal Plan - ICICI Prudential Liquid Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 24-11-2024 |
Return (%) as on 24-11-2024 |
ICICI Prudential Liquid Fund - Growth
|
23-11-2020 to 23-11-2024 |
7 |
35,000 |
19,642 |
5.5 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
23-11-2017 |
143.2 |
1,117.3184 |
1,117.3184 |
160,000 |
160,000 |
0 |
0 |
160,000 |
23-11-2020 |
162.09 |
30.8471 |
1,086.4714 |
-5,000 |
155,000 |
582.7 |
1,096 |
176,106 |
23-12-2020 |
171.96 |
29.0765 |
1,057.3948 |
-5,000 |
150,000 |
836.24 |
1,126 |
181,830 |
25-01-2021 |
182.19 |
27.4439 |
1,029.951 |
-5,000 |
145,000 |
1,070.04 |
1,159 |
187,647 |
23-02-2021 |
191.08 |
26.1671 |
1,003.7839 |
-5,000 |
140,000 |
1,252.88 |
1,188 |
191,803 |
23-03-2021 |
194.22 |
25.744 |
978.0399 |
-5,000 |
135,000 |
1,313.46 |
1,216 |
189,955 |
23-04-2021 |
192.17 |
26.0186 |
952.0213 |
-5,000 |
130,000 |
1,274.13 |
1,247 |
182,950 |
24-05-2021 |
209.23 |
23.8971 |
928.1241 |
-5,000 |
125,000 |
1,577.93 |
1,278 |
194,191 |
23-06-2021 |
213.21 |
23.4511 |
904.6731 |
-5,000 |
120,000 |
1,641.81 |
1,308 |
192,885 |
23-07-2021 |
217.95 |
22.941 |
881.732 |
-5,000 |
115,000 |
1,714.84 |
1,338 |
192,174 |
23-08-2021 |
220.63 |
22.6624 |
859.0697 |
-5,000 |
110,000 |
1,754.75 |
1,369 |
189,537 |
23-09-2021 |
239.79 |
20.8516 |
838.2181 |
-5,000 |
105,000 |
2,014.05 |
1,400 |
200,996 |
25-10-2021 |
251.05 |
19.9164 |
818.3017 |
-5,000 |
100,000 |
2,147.98 |
1,432 |
205,435 |
23-11-2021 |
246.37 |
20.2947 |
798.0071 |
-5,000 |
95,000 |
2,093.8 |
1,461 |
196,605 |
23-12-2021 |
238.38 |
20.9749 |
777.0321 |
-5,000 |
90,000 |
1,996.39 |
1,491 |
185,229 |
24-01-2022 |
244.92 |
20.4148 |
756.6173 |
-5,000 |
85,000 |
2,076.6 |
1,523 |
185,311 |
23-02-2022 |
248.27 |
20.1394 |
736.4779 |
-5,000 |
80,000 |
2,116.04 |
1,553 |
182,845 |
23-03-2022 |
251.95 |
19.8452 |
716.6327 |
-5,000 |
75,000 |
2,158.17 |
1,581 |
180,556 |
25-04-2022 |
255.19 |
19.5932 |
697.0395 |
-5,000 |
70,000 |
2,194.25 |
1,614 |
177,878 |
23-05-2022 |
244.48 |
20.4516 |
676.5879 |
-5,000 |
65,000 |
2,071.34 |
1,642 |
165,412 |
23-06-2022 |
231.97 |
0 |
676.5879 |
0 |
65,000 |
0 |
0 |
156,948 |
25-07-2022 |
248.59 |
20.1134 |
656.4745 |
-5,000 |
60,000 |
2,119.76 |
1,705 |
163,193 |
23-08-2022 |
260.24 |
19.213 |
637.2615 |
-5,000 |
55,000 |
2,248.69 |
1,734 |
165,841 |
23-09-2022 |
258.66 |
0 |
637.2615 |
0 |
55,000 |
0 |
0 |
164,834 |
25-10-2022 |
267.3 |
18.7056 |
618.5559 |
-5,000 |
50,000 |
2,321.36 |
1,797 |
165,340 |
23-11-2022 |
275.53 |
18.1468 |
600.409 |
-5,000 |
45,000 |
2,401.37 |
1,826 |
165,431 |
23-12-2022 |
272.1 |
0 |
600.409 |
0 |
45,000 |
0 |
0 |
163,371 |
23-01-2023 |
281.69 |
17.75 |
582.659 |
-5,000 |
40,000 |
2,458.2 |
1,887 |
164,129 |
23-02-2023 |
276.26 |
0 |
582.659 |
0 |
40,000 |
0 |
0 |
160,965 |
23-03-2023 |
271.67 |
0 |
582.659 |
0 |
40,000 |
0 |
0 |
158,291 |
24-04-2023 |
278.3 |
0 |
582.659 |
0 |
40,000 |
0 |
0 |
162,154 |
23-05-2023 |
286.56 |
17.4484 |
565.2107 |
-5,000 |
35,000 |
2,501.4 |
2,007 |
161,967 |
23-06-2023 |
293.97 |
17.0085 |
548.2021 |
-5,000 |
30,000 |
2,564.38 |
2,038 |
161,155 |
24-07-2023 |
312.18 |
16.0164 |
532.1857 |
-5,000 |
25,000 |
2,706.45 |
2,069 |
166,138 |
23-08-2023 |
318.94 |
15.6769 |
516.5088 |
-5,000 |
20,000 |
2,755.06 |
2,099 |
164,735 |
25-09-2023 |
326.53 |
15.3125 |
501.1963 |
-5,000 |
15,000 |
2,807.25 |
2,132 |
163,656 |
23-10-2023 |
322.61 |
0 |
501.1963 |
0 |
15,000 |
0 |
0 |
161,691 |
23-11-2023 |
336.73 |
14.8487 |
486.3476 |
-5,000 |
10,000 |
2,873.67 |
2,191 |
163,768 |
26-12-2023 |
360.59 |
13.8662 |
472.4814 |
-5,000 |
5,000 |
3,014.37 |
2,224 |
170,372 |
23-01-2024 |
369.89 |
13.5175 |
458.9639 |
-5,000 |
0 |
3,064.29 |
2,252 |
169,766 |
23-02-2024 |
393.17 |
12.7171 |
446.2467 |
-5,000 |
-5,000 |
3,178.9 |
2,283 |
175,451 |
26-03-2024 |
389.72 |
12.8297 |
433.417 |
-5,000 |
-10,000 |
3,162.78 |
2,315 |
168,911 |
23-04-2024 |
398.4 |
12.5502 |
420.8668 |
-5,000 |
-15,000 |
3,202.81 |
2,343 |
167,673 |
23-05-2024 |
409.55 |
12.2085 |
408.6583 |
-5,000 |
-20,000 |
3,251.74 |
2,373 |
167,366 |
24-06-2024 |
419.76 |
11.9116 |
396.7467 |
-5,000 |
-25,000 |
3,294.26 |
2,405 |
166,538 |
23-07-2024 |
444.32 |
11.2532 |
385.4936 |
-5,000 |
-30,000 |
3,388.55 |
2,434 |
171,283 |
23-08-2024 |
457.29 |
10.934 |
374.5596 |
-5,000 |
-35,000 |
3,434.25 |
2,465 |
171,282 |
23-09-2024 |
475.28 |
10.5201 |
364.0395 |
-5,000 |
-40,000 |
3,493.52 |
2,496 |
173,021 |
23-10-2024 |
453.82 |
11.0176 |
353.0219 |
-5,000 |
-45,000 |
3,422.28 |
2,526 |
160,208 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
23-11-2017 |
250.3009 |
159.8077 |
159.8077 |
40,000 |
40,000 |
0 |
0 |
40,000 |
23-11-2020 |
299.8608 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
47,920 |
23-12-2020 |
300.5296 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,027 |
23-01-2021 |
301.2485 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,142 |
23-02-2021 |
302.0811 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,275 |
23-03-2021 |
302.7991 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,390 |
23-04-2021 |
303.633 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,523 |
23-05-2021 |
304.3824 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,643 |
23-06-2021 |
305.2085 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,775 |
23-07-2021 |
306.0444 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
48,908 |
23-08-2021 |
306.9142 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,047 |
23-09-2021 |
307.7002 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,173 |
23-10-2021 |
308.4731 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,296 |
23-11-2021 |
309.3554 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,437 |
23-12-2021 |
310.189 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,571 |
23-01-2022 |
311.0845 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,714 |
23-02-2022 |
312.0107 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,862 |
23-03-2022 |
312.8513 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
49,996 |
24-04-2022 |
313.8953 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
50,163 |
23-05-2022 |
314.6522 |
0 |
159.8077 |
0 |
40,000 |
0 |
0 |
50,284 |
23-06-2022 |
315.8708 |
15.8293 |
143.9784 |
-5,000 |
35,000 |
1,037.92 |
1,673 |
45,479 |
24-07-2022 |
317.1224 |
0 |
143.9784 |
0 |
35,000 |
0 |
0 |
45,659 |
23-08-2022 |
318.4678 |
0 |
143.9784 |
0 |
35,000 |
0 |
0 |
45,852 |
23-09-2022 |
319.7996 |
15.6348 |
128.3436 |
-5,000 |
30,000 |
1,086.6 |
1,765 |
41,044 |
24-10-2022 |
321.3422 |
0 |
128.3436 |
0 |
30,000 |
0 |
0 |
41,242 |
23-11-2022 |
322.9956 |
0 |
128.3436 |
0 |
30,000 |
0 |
0 |
41,454 |
23-12-2022 |
324.6903 |
15.3993 |
112.9443 |
-5,000 |
25,000 |
1,145.54 |
1,856 |
36,672 |
23-01-2023 |
326.4949 |
0 |
112.9443 |
0 |
25,000 |
0 |
0 |
36,876 |
23-02-2023 |
328.2404 |
15.2327 |
97.7116 |
-5,000 |
20,000 |
1,187.23 |
1,918 |
32,073 |
23-03-2023 |
330.0332 |
15.15 |
82.5616 |
-5,000 |
15,000 |
1,207.94 |
1,946 |
27,248 |
23-04-2023 |
332.1376 |
15.054 |
67.5076 |
-5,000 |
10,000 |
1,231.97 |
1,977 |
22,422 |
23-05-2023 |
334.0241 |
0 |
67.5076 |
0 |
10,000 |
0 |
0 |
22,549 |
23-06-2023 |
335.8851 |
0 |
67.5076 |
0 |
10,000 |
0 |
0 |
22,675 |
23-07-2023 |
337.7276 |
0 |
67.5076 |
0 |
10,000 |
0 |
0 |
22,799 |
23-08-2023 |
339.5765 |
0 |
67.5076 |
0 |
10,000 |
0 |
0 |
22,924 |
24-09-2023 |
341.5752 |
0 |
67.5076 |
0 |
10,000 |
0 |
0 |
23,059 |
23-10-2023 |
343.3796 |
14.5611 |
52.9464 |
-5,000 |
5,000 |
1,355.33 |
2,160 |
18,181 |
23-11-2023 |
345.3695 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,286 |
25-12-2023 |
347.4605 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,397 |
23-01-2024 |
349.519 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,506 |
23-02-2024 |
351.6648 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,619 |
24-03-2024 |
353.7312 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,729 |
23-04-2024 |
356.1838 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,859 |
23-05-2024 |
358.1735 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
18,964 |
23-06-2024 |
360.2876 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,076 |
23-07-2024 |
362.3982 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,188 |
23-08-2024 |
364.5023 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,299 |
23-09-2024 |
366.6307 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,412 |
23-10-2024 |
368.7658 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,525 |
24-11-2024 |
370.9762 |
0 |
52.9464 |
0 |
5,000 |
0 |
0 |
19,642 |