Systematic Withdrawal Plan - ICICI Prudential Value Discovery Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 27-03-2024 |
Return (%) as on 27-03-2024 |
ICICI Prudential Value Discovery Fund - Growth
|
27-04-2020 to 27-04-2024 |
36 |
180,000 |
168,224 |
14.31 |
Systematic Withdrawal Plan - ICICI Prudential Liquid Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 27-03-2023 |
Return (%) as on 27-03-2023 |
ICICI Prudential Liquid Fund - Growth
|
27-04-2020 to 27-04-2024 |
10 |
50,000 |
1,708 |
5.74 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
27-04-2017 |
134.07 |
1,193.4064 |
1,193.4064 |
160,000 |
160,000 |
0 |
0 |
160,000 |
27-04-2020 |
116.92 |
0 |
1,193.4064 |
0 |
160,000 |
0 |
0 |
139,533 |
27-05-2020 |
123.82 |
0 |
1,193.4064 |
0 |
160,000 |
0 |
0 |
147,768 |
29-06-2020 |
133.55 |
0 |
1,193.4064 |
0 |
160,000 |
0 |
0 |
159,379 |
27-07-2020 |
141.45 |
35.3482 |
1,158.0582 |
-5,000 |
155,000 |
260.87 |
1,187 |
163,807 |
27-08-2020 |
151.02 |
33.1082 |
1,124.9501 |
-5,000 |
150,000 |
561.18 |
1,218 |
169,890 |
28-09-2020 |
147.32 |
33.9397 |
1,091.0103 |
-5,000 |
145,000 |
449.7 |
1,250 |
160,728 |
27-10-2020 |
148.98 |
0 |
1,091.0103 |
0 |
145,000 |
0 |
0 |
162,539 |
27-11-2020 |
162.08 |
30.849 |
1,060.1614 |
-5,000 |
140,000 |
864.08 |
1,310 |
171,831 |
28-12-2020 |
174.1 |
28.7191 |
1,031.4422 |
-5,000 |
135,000 |
1,149.63 |
1,341 |
179,574 |
27-01-2021 |
179.46 |
27.8614 |
1,003.5809 |
-5,000 |
130,000 |
1,264.63 |
1,371 |
180,103 |
01-03-2021 |
191.53 |
26.1056 |
977.4753 |
-5,000 |
125,000 |
1,500.03 |
1,404 |
187,216 |
30-03-2021 |
192.83 |
25.9296 |
951.5457 |
-5,000 |
120,000 |
1,523.62 |
1,433 |
183,487 |
27-04-2021 |
195.37 |
25.5925 |
925.9533 |
-5,000 |
115,000 |
1,568.82 |
1,461 |
180,903 |
27-05-2021 |
210.76 |
23.7237 |
902.2296 |
-5,000 |
110,000 |
1,819.37 |
1,491 |
190,154 |
28-06-2021 |
216.23 |
23.1235 |
879.1061 |
-5,000 |
105,000 |
1,899.83 |
1,523 |
190,089 |
27-07-2021 |
217.56 |
22.9822 |
856.1239 |
-5,000 |
100,000 |
1,918.78 |
1,552 |
186,258 |
27-08-2021 |
223.82 |
22.3394 |
833.7845 |
-5,000 |
95,000 |
2,004.96 |
1,583 |
186,618 |
27-09-2021 |
241.2 |
20.7297 |
813.0548 |
-5,000 |
90,000 |
2,220.77 |
1,614 |
196,109 |
27-10-2021 |
251.92 |
19.8476 |
793.2073 |
-5,000 |
85,000 |
2,339.04 |
1,644 |
199,825 |
29-11-2021 |
237.88 |
21.019 |
772.1883 |
-5,000 |
80,000 |
2,181.98 |
1,677 |
183,688 |
27-12-2021 |
236.84 |
21.1113 |
751.077 |
-5,000 |
75,000 |
2,169.61 |
1,705 |
177,885 |
27-01-2022 |
248.56 |
20.1159 |
730.9611 |
-5,000 |
70,000 |
2,303.07 |
1,736 |
181,688 |
28-02-2022 |
246.6 |
20.2758 |
710.6854 |
-5,000 |
65,000 |
2,281.63 |
1,768 |
175,255 |
28-03-2022 |
252.91 |
19.7699 |
690.9155 |
-5,000 |
60,000 |
2,349.45 |
1,796 |
174,739 |
27-04-2022 |
255.14 |
19.5971 |
671.3184 |
-5,000 |
55,000 |
2,372.62 |
1,826 |
171,280 |
27-05-2022 |
244.75 |
0 |
671.3184 |
0 |
55,000 |
0 |
0 |
164,305 |
27-06-2022 |
237.49 |
0 |
671.3184 |
0 |
55,000 |
0 |
0 |
159,431 |
27-07-2022 |
248.54 |
20.1175 |
651.2009 |
-5,000 |
50,000 |
2,302.85 |
1,917 |
161,849 |
29-08-2022 |
258.23 |
19.3626 |
631.8383 |
-5,000 |
45,000 |
2,404.06 |
1,950 |
163,160 |
27-09-2022 |
253.43 |
0 |
631.8383 |
0 |
45,000 |
0 |
0 |
160,127 |
27-10-2022 |
269.87 |
18.5274 |
613.3109 |
-5,000 |
40,000 |
2,516.03 |
2,009 |
165,514 |
28-11-2022 |
280.02 |
17.8559 |
595.455 |
-5,000 |
35,000 |
2,606.06 |
2,041 |
166,739 |
27-12-2022 |
277.25 |
18.0343 |
577.4207 |
-5,000 |
30,000 |
2,582.15 |
2,070 |
160,090 |
27-01-2023 |
276.74 |
0 |
577.4207 |
0 |
30,000 |
0 |
0 |
159,795 |
27-02-2023 |
275.03 |
0 |
577.4207 |
0 |
30,000 |
0 |
0 |
158,808 |
27-03-2023 |
269.39 |
0 |
577.4207 |
0 |
30,000 |
0 |
0 |
155,551 |
27-04-2023 |
280.18 |
0 |
577.4207 |
0 |
30,000 |
0 |
0 |
161,782 |
29-05-2023 |
289.17 |
17.2909 |
560.1299 |
-5,000 |
25,000 |
2,681.81 |
2,223 |
161,973 |
27-06-2023 |
296.75 |
16.8492 |
543.2807 |
-5,000 |
20,000 |
2,741.03 |
2,252 |
161,219 |
27-07-2023 |
315.45 |
15.8504 |
527.4303 |
-5,000 |
15,000 |
2,874.94 |
2,282 |
166,378 |
28-08-2023 |
317.94 |
15.7262 |
511.7041 |
-5,000 |
10,000 |
2,891.58 |
2,314 |
162,691 |
27-09-2023 |
327.27 |
15.2779 |
496.4262 |
-5,000 |
5,000 |
2,951.69 |
2,344 |
162,465 |
27-10-2023 |
320.11 |
0 |
496.4262 |
0 |
5,000 |
0 |
0 |
158,911 |
28-11-2023 |
338.68 |
14.7632 |
481.663 |
-5,000 |
0 |
3,020.7 |
2,406 |
163,130 |
27-12-2023 |
363.31 |
13.7624 |
467.9006 |
-5,000 |
-5,000 |
3,154.88 |
2,435 |
169,993 |
29-01-2024 |
379.45 |
13.177 |
454.7237 |
-5,000 |
-10,000 |
3,233.36 |
2,468 |
172,545 |
27-02-2024 |
393.29 |
12.7133 |
442.0104 |
-5,000 |
-15,000 |
3,295.53 |
2,497 |
173,838 |
27-03-2024 |
391.9 |
12.7584 |
429.252 |
-5,000 |
-20,000 |
3,289.49 |
2,526 |
168,224 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
27-04-2017 |
241.3097 |
165.7621 |
165.7621 |
40,000 |
40,000 |
0 |
0 |
40,000 |
27-04-2020 |
293.7123 |
17.0235 |
148.7386 |
-5,000 |
35,000 |
892.07 |
1,096 |
43,686 |
27-05-2020 |
294.9518 |
16.9519 |
131.7867 |
-5,000 |
30,000 |
909.34 |
1,126 |
38,871 |
27-06-2020 |
295.9293 |
16.8959 |
114.8908 |
-5,000 |
25,000 |
922.85 |
1,157 |
34,000 |
27-07-2020 |
296.7295 |
0 |
114.8908 |
0 |
25,000 |
0 |
0 |
34,091 |
27-08-2020 |
297.5623 |
0 |
114.8908 |
0 |
25,000 |
0 |
0 |
34,187 |
27-09-2020 |
298.3185 |
0 |
114.8908 |
0 |
25,000 |
0 |
0 |
34,274 |
27-10-2020 |
299.1448 |
16.7143 |
98.1765 |
-5,000 |
20,000 |
966.67 |
1,279 |
29,369 |
27-11-2020 |
299.9757 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,451 |
27-12-2020 |
300.6272 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,515 |
27-01-2021 |
301.3535 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,586 |
27-02-2021 |
302.184 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,667 |
27-03-2021 |
302.9197 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,740 |
27-04-2021 |
303.7371 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,820 |
27-05-2021 |
304.4872 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,893 |
27-06-2021 |
305.3187 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
29,975 |
27-07-2021 |
306.1575 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,057 |
27-08-2021 |
307.0278 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,143 |
27-09-2021 |
307.7969 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,218 |
27-10-2021 |
308.5479 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,292 |
27-11-2021 |
309.474 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,383 |
27-12-2021 |
310.3171 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,466 |
27-01-2022 |
311.1894 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,551 |
27-02-2022 |
312.1276 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,644 |
27-03-2022 |
312.9765 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,727 |
27-04-2022 |
313.9657 |
0 |
98.1765 |
0 |
20,000 |
0 |
0 |
30,824 |
27-05-2022 |
314.8087 |
15.8827 |
82.2938 |
-5,000 |
15,000 |
1,167.36 |
1,856 |
25,907 |
27-06-2022 |
316.0265 |
15.8215 |
66.4723 |
-5,000 |
10,000 |
1,182.13 |
1,887 |
21,007 |
27-07-2022 |
317.1806 |
0 |
66.4723 |
0 |
10,000 |
0 |
0 |
21,084 |
28-08-2022 |
318.6941 |
0 |
66.4723 |
0 |
10,000 |
0 |
0 |
21,184 |
27-09-2022 |
319.9209 |
15.6289 |
50.8435 |
-5,000 |
5,000 |
1,228.6 |
1,979 |
16,266 |
27-10-2022 |
321.5067 |
0 |
50.8435 |
0 |
5,000 |
0 |
0 |
16,347 |
27-11-2022 |
323.2194 |
0 |
50.8435 |
0 |
5,000 |
0 |
0 |
16,434 |
27-12-2022 |
324.9166 |
0 |
50.8435 |
0 |
5,000 |
0 |
0 |
16,520 |
27-01-2023 |
326.7166 |
15.3038 |
35.5397 |
-5,000 |
0 |
1,307.05 |
2,101 |
11,611 |
27-02-2023 |
328.4572 |
15.2227 |
20.317 |
-5,000 |
-5,000 |
1,326.62 |
2,132 |
6,673 |
27-03-2023 |
330.1849 |
15.143 |
5.174 |
-5,000 |
-10,000 |
1,345.84 |
2,160 |
1,708 |