Systematic Withdrawal Plan - ICICI Prudential Value Discovery Fund - Growth
Systematic Withdrawal Plan - ICICI Prudential Liquid Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 28-01-2025 |
Return (%) as on 28-01-2025 |
ICICI Prudential Liquid Fund - Growth
|
28-01-2021 to 28-01-2025 |
9 |
45,000 |
9,203 |
5.47 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
29-01-2018 |
151.09 |
1,058.9715 |
1,058.9715 |
160,000 |
160,000 |
0 |
0 |
160,000 |
28-01-2021 |
178.53 |
28.0065 |
1,030.965 |
-5,000 |
155,000 |
768.5 |
1,095 |
184,058 |
01-03-2021 |
191.53 |
26.1056 |
1,004.8594 |
-5,000 |
150,000 |
1,055.71 |
1,127 |
192,461 |
30-03-2021 |
192.83 |
25.9296 |
978.9298 |
-5,000 |
145,000 |
1,082.3 |
1,156 |
188,767 |
28-04-2021 |
197.12 |
25.3653 |
953.5646 |
-5,000 |
140,000 |
1,167.56 |
1,185 |
187,967 |
28-05-2021 |
210.22 |
23.7846 |
929.78 |
-5,000 |
135,000 |
1,406.38 |
1,215 |
195,458 |
28-06-2021 |
216.23 |
23.1235 |
906.6564 |
-5,000 |
130,000 |
1,506.27 |
1,246 |
196,046 |
28-07-2021 |
217.36 |
23.0033 |
883.6531 |
-5,000 |
125,000 |
1,524.43 |
1,276 |
192,071 |
30-08-2021 |
228.31 |
21.9 |
861.7531 |
-5,000 |
120,000 |
1,691.12 |
1,309 |
196,747 |
28-09-2021 |
241.92 |
20.668 |
841.0851 |
-5,000 |
115,000 |
1,877.27 |
1,338 |
203,475 |
28-10-2021 |
246.68 |
20.2692 |
820.8159 |
-5,000 |
110,000 |
1,937.53 |
1,368 |
202,479 |
29-11-2021 |
237.88 |
21.019 |
799.7969 |
-5,000 |
105,000 |
1,824.24 |
1,400 |
190,256 |
28-12-2021 |
239.59 |
20.869 |
778.9279 |
-5,000 |
100,000 |
1,846.91 |
1,429 |
186,623 |
28-01-2022 |
250.37 |
19.9704 |
758.9575 |
-5,000 |
95,000 |
1,982.67 |
1,460 |
190,020 |
28-02-2022 |
246.6 |
20.2758 |
738.6817 |
-5,000 |
90,000 |
1,936.54 |
1,491 |
182,159 |
28-03-2022 |
252.91 |
19.7699 |
718.9119 |
-5,000 |
85,000 |
2,012.97 |
1,519 |
181,820 |
28-04-2022 |
256.88 |
19.4643 |
699.4475 |
-5,000 |
80,000 |
2,059.13 |
1,550 |
179,674 |
30-05-2022 |
247.48 |
20.2037 |
679.2439 |
-5,000 |
75,000 |
1,947.43 |
1,582 |
168,099 |
28-06-2022 |
239.53 |
0 |
679.2439 |
0 |
75,000 |
0 |
0 |
162,699 |
28-07-2022 |
250.45 |
19.9641 |
659.2798 |
-5,000 |
70,000 |
1,983.63 |
1,641 |
165,117 |
29-08-2022 |
258.23 |
19.3626 |
639.9172 |
-5,000 |
65,000 |
2,074.51 |
1,673 |
165,246 |
28-09-2022 |
252.32 |
0 |
639.9172 |
0 |
65,000 |
0 |
0 |
161,464 |
28-10-2022 |
269.34 |
18.5639 |
621.3533 |
-5,000 |
60,000 |
2,195.18 |
1,733 |
167,355 |
28-11-2022 |
280.02 |
17.8559 |
603.4974 |
-5,000 |
55,000 |
2,302.16 |
1,764 |
168,991 |
28-12-2022 |
276.85 |
18.0603 |
585.4371 |
-5,000 |
50,000 |
2,271.27 |
1,794 |
162,078 |
30-01-2023 |
276.85 |
0 |
585.4371 |
0 |
50,000 |
0 |
0 |
162,078 |
28-02-2023 |
273.69 |
0 |
585.4371 |
0 |
50,000 |
0 |
0 |
160,228 |
28-03-2023 |
268.24 |
0 |
585.4371 |
0 |
50,000 |
0 |
0 |
157,038 |
28-04-2023 |
282.29 |
17.7123 |
567.7248 |
-5,000 |
45,000 |
2,323.85 |
1,915 |
160,263 |
29-05-2023 |
289.17 |
0 |
567.7248 |
0 |
45,000 |
0 |
0 |
164,169 |
28-06-2023 |
298.99 |
16.723 |
551.0019 |
-5,000 |
40,000 |
2,473.33 |
1,976 |
164,744 |
28-07-2023 |
316.4 |
15.8028 |
535.1991 |
-5,000 |
35,000 |
2,612.36 |
2,006 |
169,337 |
28-08-2023 |
317.94 |
15.7262 |
519.4729 |
-5,000 |
30,000 |
2,623.92 |
2,037 |
165,161 |
29-09-2023 |
328.82 |
15.2059 |
504.267 |
-5,000 |
25,000 |
2,702.54 |
2,069 |
165,813 |
30-10-2023 |
321.8 |
0 |
504.267 |
0 |
25,000 |
0 |
0 |
162,273 |
28-11-2023 |
338.68 |
14.7632 |
489.5038 |
-5,000 |
20,000 |
2,769.43 |
2,129 |
165,785 |
28-12-2023 |
366.05 |
13.6593 |
475.8444 |
-5,000 |
15,000 |
2,936.21 |
2,159 |
174,183 |
29-01-2024 |
379.45 |
13.177 |
462.6675 |
-5,000 |
10,000 |
3,009.09 |
2,191 |
175,559 |
28-02-2024 |
389.24 |
12.8455 |
449.8219 |
-5,000 |
5,000 |
3,059.17 |
2,221 |
175,089 |
28-03-2024 |
394.63 |
12.6701 |
437.1518 |
-5,000 |
0 |
3,085.68 |
2,250 |
172,513 |
29-04-2024 |
404.32 |
12.3664 |
424.7854 |
-5,000 |
-5,000 |
3,131.55 |
2,282 |
171,749 |
28-05-2024 |
408.19 |
12.2492 |
412.5362 |
-5,000 |
-10,000 |
3,149.27 |
2,311 |
168,393 |
28-06-2024 |
427.15 |
11.7055 |
400.8307 |
-5,000 |
-15,000 |
3,231.42 |
2,342 |
171,215 |
29-07-2024 |
453.83 |
11.0173 |
389.8134 |
-5,000 |
-20,000 |
3,335.39 |
2,373 |
176,909 |
28-08-2024 |
463.56 |
10.7861 |
379.0273 |
-5,000 |
-25,000 |
3,370.33 |
2,403 |
175,702 |
30-09-2024 |
473.89 |
10.551 |
368.4763 |
-5,000 |
-30,000 |
3,405.85 |
2,436 |
174,617 |
28-10-2024 |
453.23 |
11.0319 |
357.4444 |
-5,000 |
-35,000 |
3,333.19 |
2,464 |
162,005 |
28-11-2024 |
443.17 |
0 |
357.4444 |
0 |
-35,000 |
0 |
0 |
158,409 |
30-12-2024 |
437.88 |
0 |
357.4444 |
0 |
-35,000 |
0 |
0 |
156,518 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
28-01-2018 |
253.1827 |
157.9887 |
157.9887 |
40,000 |
40,000 |
0 |
0 |
40,000 |
28-01-2021 |
301.3816 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
47,615 |
28-02-2021 |
302.209 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
47,746 |
28-03-2021 |
302.9453 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
47,862 |
28-04-2021 |
303.7614 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
47,991 |
28-05-2021 |
304.5166 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,110 |
28-06-2021 |
305.3486 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,242 |
28-07-2021 |
306.1866 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,374 |
28-08-2021 |
307.0528 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,511 |
28-09-2021 |
307.8129 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,631 |
28-10-2021 |
308.5705 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,751 |
28-11-2021 |
309.5015 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
48,898 |
28-12-2021 |
310.3451 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,031 |
28-01-2022 |
311.2241 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,170 |
28-02-2022 |
312.1523 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,317 |
28-03-2022 |
313.0068 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,452 |
28-04-2022 |
313.9877 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,606 |
28-05-2022 |
314.8466 |
0 |
157.9887 |
0 |
40,000 |
0 |
0 |
49,742 |
28-06-2022 |
316.0665 |
15.8195 |
142.1692 |
-5,000 |
35,000 |
994.79 |
1,612 |
44,935 |
28-07-2022 |
317.2244 |
0 |
142.1692 |
0 |
35,000 |
0 |
0 |
45,100 |
28-08-2022 |
318.6941 |
0 |
142.1692 |
0 |
35,000 |
0 |
0 |
45,308 |
28-09-2022 |
319.9419 |
15.6278 |
126.5414 |
-5,000 |
30,000 |
1,043.3 |
1,704 |
40,486 |
28-10-2022 |
321.5587 |
0 |
126.5414 |
0 |
30,000 |
0 |
0 |
40,690 |
28-11-2022 |
323.2829 |
0 |
126.5414 |
0 |
30,000 |
0 |
0 |
40,909 |
28-12-2022 |
324.9848 |
0 |
126.5414 |
0 |
30,000 |
0 |
0 |
41,124 |
28-01-2023 |
326.774 |
15.3011 |
111.2403 |
-5,000 |
25,000 |
1,126.03 |
1,826 |
36,350 |
28-02-2023 |
328.5063 |
15.2204 |
96.0199 |
-5,000 |
20,000 |
1,146.46 |
1,857 |
31,543 |
28-03-2023 |
330.1152 |
15.1462 |
80.8737 |
-5,000 |
15,000 |
1,165.24 |
1,885 |
26,698 |
28-04-2023 |
332.3959 |
0 |
80.8737 |
0 |
15,000 |
0 |
0 |
26,882 |
28-05-2023 |
334.3095 |
14.9562 |
65.9175 |
-5,000 |
10,000 |
1,213.35 |
1,946 |
22,037 |
28-06-2023 |
336.1575 |
0 |
65.9175 |
0 |
10,000 |
0 |
0 |
22,159 |
28-07-2023 |
338.0216 |
0 |
65.9175 |
0 |
10,000 |
0 |
0 |
22,282 |
28-08-2023 |
339.8931 |
0 |
65.9175 |
0 |
10,000 |
0 |
0 |
22,405 |
28-09-2023 |
341.8066 |
0 |
65.9175 |
0 |
10,000 |
0 |
0 |
22,531 |
29-10-2023 |
343.7536 |
14.5453 |
51.3722 |
-5,000 |
5,000 |
1,317.38 |
2,100 |
17,659 |
28-11-2023 |
345.6916 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
17,759 |
28-12-2023 |
347.6614 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
17,860 |
28-01-2024 |
349.8397 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
17,972 |
28-02-2024 |
352.0169 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,084 |
28-03-2024 |
354.1662 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,194 |
28-04-2024 |
356.4636 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,312 |
28-05-2024 |
358.5117 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,418 |
28-06-2024 |
360.6176 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,526 |
28-07-2024 |
362.7404 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,635 |
28-08-2024 |
364.8355 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,742 |
29-09-2024 |
367.0466 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,856 |
28-10-2024 |
369.0994 |
0 |
51.3722 |
0 |
5,000 |
0 |
0 |
18,961 |
28-11-2024 |
371.2358 |
13.4685 |
37.9036 |
-5,000 |
0 |
1,590 |
2,496 |
14,071 |
29-12-2024 |
373.2789 |
13.3948 |
24.5088 |
-5,000 |
-5,000 |
1,608.67 |
2,527 |
9,149 |
28-01-2025 |
375.5122 |
0 |
24.5088 |
0 |
-5,000 |
0 |
0 |
9,203 |