Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 01-05-2025 | Current Value as on 30-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 31-05-2022 to 31-05-2025 | 36 | 369.04 | 230,071 | 1,000,000 | 1,005,248 | 235,319 | 5.92 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 02-05-2025 | Current Value as on 30-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
31-05-2022 to 31-05-2025 | 36 | 2,603.98 | 230,071 | 280,993 | 288,456 | 58,385 | 14 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,293,704 | 293,704 | 6.65 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
31-05-2021 | 2155.2784 | 463.9772 | 463.9772 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
31-05-2022 | 2230.1832 | 15.5835 | 448.3937 | -34,754 | 1,034,754 | 1,167.28 | 365 | 1,000,000 |
01-07-2022 | 2239.0167 | 1.769 | 446.6246 | -3,961 | 1,003,961 | 148.14 | 396 | 1,000,000 |
31-07-2022 | 2247.2418 | 1.6347 | 444.9899 | -3,674 | 1,003,674 | 150.33 | 426 | 1,000,000 |
31-08-2022 | 2257.5951 | 2.0407 | 442.9492 | -4,607 | 1,004,607 | 208.8 | 457 | 1,000,000 |
02-10-2022 | 2267.7648 | 1.9864 | 440.9628 | -4,505 | 1,004,505 | 223.44 | 489 | 1,000,000 |
31-10-2022 | 2278.3564 | 2.0499 | 438.9129 | -4,671 | 1,004,671 | 252.3 | 518 | 1,000,000 |
01-12-2022 | 2290.9367 | 2.4102 | 436.5027 | -5,522 | 1,005,522 | 326.97 | 549 | 1,000,000 |
31-12-2022 | 2303.3572 | 2.3538 | 434.1489 | -5,422 | 1,005,422 | 348.54 | 579 | 1,000,000 |
31-01-2023 | 2315.5842 | 2.2924 | 431.8565 | -5,308 | 1,005,308 | 367.49 | 610 | 1,000,000 |
01-03-2023 | 2327.2311 | 2.1613 | 429.6952 | -5,030 | 1,005,030 | 371.64 | 639 | 1,000,000 |
31-03-2023 | 2341.7131 | 2.6574 | 427.0378 | -6,223 | 1,006,223 | 495.43 | 669 | 1,000,000 |
01-05-2023 | 2355.2843 | 2.4606 | 424.5772 | -5,795 | 1,005,795 | 492.13 | 700 | 1,000,000 |
31-05-2023 | 2368.8809 | 2.4369 | 422.1403 | -5,773 | 1,005,773 | 520.54 | 730 | 1,000,000 |
02-07-2023 | 2382.6122 | 2.4328 | 419.7074 | -5,797 | 1,005,797 | 553.07 | 762 | 1,000,000 |
31-07-2023 | 2395.4652 | 2.252 | 417.4554 | -5,394 | 1,005,394 | 540.89 | 791 | 1,000,000 |
31-08-2023 | 2408.9313 | 2.3336 | 415.1218 | -5,621 | 1,005,621 | 591.93 | 822 | 1,000,000 |
02-10-2023 | 2423.3743 | 2.4741 | 412.6478 | -5,996 | 1,005,996 | 663.29 | 854 | 1,000,000 |
31-10-2023 | 2436.2002 | 2.1725 | 410.4753 | -5,293 | 1,005,293 | 610.3 | 883 | 1,000,000 |
01-12-2023 | 2450.3903 | 2.377 | 408.0983 | -5,825 | 1,005,825 | 701.49 | 914 | 1,000,000 |
31-12-2023 | 2464.8948 | 2.4014 | 405.6968 | -5,919 | 1,005,919 | 743.52 | 944 | 1,000,000 |
31-01-2024 | 2479.7049 | 2.423 | 403.2738 | -6,008 | 1,006,008 | 786.1 | 975 | 1,000,000 |
01-03-2024 | 2494.6706 | 2.4193 | 400.8545 | -6,035 | 1,006,035 | 821.08 | 1,005 | 1,000,000 |
31-03-2024 | 2510.2715 | 2.4912 | 398.3633 | -6,254 | 1,006,254 | 884.37 | 1,035 | 1,000,000 |
01-05-2024 | 2526.0645 | 2.4906 | 395.8727 | -6,291 | 1,006,291 | 923.47 | 1,066 | 1,000,000 |
31-05-2024 | 2540.7314 | 2.2853 | 393.5875 | -5,806 | 1,005,806 | 880.86 | 1,096 | 1,000,000 |
01-07-2024 | 2555.9827 | 2.3485 | 391.239 | -6,003 | 1,006,003 | 941.05 | 1,127 | 1,000,000 |
31-07-2024 | 2570.697 | 2.2394 | 388.9996 | -5,757 | 1,005,757 | 930.29 | 1,157 | 1,000,000 |
31-08-2024 | 2585.5413 | 2.2334 | 386.7662 | -5,774 | 1,005,774 | 960.93 | 1,188 | 1,000,000 |
01-10-2024 | 2601.2556 | 2.3365 | 384.4297 | -6,078 | 1,006,078 | 1,042.01 | 1,219 | 1,000,000 |
31-10-2024 | 2615.8821 | 2.1495 | 382.2802 | -5,623 | 1,005,623 | 990.07 | 1,249 | 1,000,000 |
01-12-2024 | 2631.0801 | 2.2082 | 380.072 | -5,810 | 1,005,810 | 1,050.66 | 1,280 | 1,000,000 |
31-12-2024 | 2646.0289 | 2.1472 | 377.9248 | -5,682 | 1,005,682 | 1,053.75 | 1,310 | 1,000,000 |
31-01-2025 | 2661.6235 | 2.2143 | 375.7105 | -5,894 | 1,005,894 | 1,121.19 | 1,341 | 1,000,000 |
01-03-2025 | 2676.3801 | 2.0715 | 373.639 | -5,544 | 1,005,544 | 1,079.48 | 1,370 | 1,000,000 |
31-03-2025 | 2693.6536 | 2.396 | 371.243 | -6,454 | 1,006,454 | 1,289.96 | 1,400 | 1,000,000 |
01-05-2025 | 2709.7352 | 2.2032 | 369.0397 | -5,970 | 1,005,970 | 1,221.6 | 1,431 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
31-05-2022 | 74.265 | 467.9744 | 467.9744 | 34,754 | 34,754 | 34,754 |
01-07-2022 | 71.141 | 55.6765 | 523.6509 | 3,961 | 38,715 | 37,253 |
01-08-2022 | 77.351 | 47.4917 | 571.1427 | 3,674 | 42,389 | 44,178 |
01-09-2022 | 78.379 | 58.78 | 629.9226 | 4,607 | 46,996 | 49,373 |
03-10-2022 | 76.123 | 59.1761 | 689.0987 | 4,505 | 51,500 | 52,456 |
31-10-2022 | 80.206 | 58.2313 | 747.33 | 4,671 | 56,171 | 59,940 |
01-12-2022 | 83.262 | 66.3166 | 813.6467 | 5,522 | 61,692 | 67,746 |
02-01-2023 | 80.542 | 67.3137 | 880.9604 | 5,422 | 67,114 | 70,954 |
31-01-2023 | 78.123 | 67.9485 | 948.9089 | 5,308 | 72,422 | 74,132 |
01-03-2023 | 77.429 | 64.96 | 1,013.8689 | 5,030 | 77,452 | 78,503 |
31-03-2023 | 76.652 | 81.1831 | 1,095.052 | 6,223 | 83,675 | 83,938 |
02-05-2023 | 79.563 | 72.8406 | 1,167.8925 | 5,795 | 89,470 | 92,921 |
31-05-2023 | 81.597 | 70.7478 | 1,238.6403 | 5,773 | 95,243 | 101,069 |
03-07-2023 | 85.185 | 68.0464 | 1,306.6867 | 5,797 | 101,040 | 111,310 |
31-07-2023 | 87.249 | 61.8288 | 1,368.5155 | 5,394 | 106,434 | 119,402 |
31-08-2023 | 86.501 | 64.9877 | 1,433.5032 | 5,621 | 112,056 | 123,999 |
03-10-2023 | 87.479 | 68.5376 | 1,502.0408 | 5,996 | 118,051 | 131,397 |
31-10-2023 | 84.785 | 62.4235 | 1,564.4643 | 5,293 | 123,344 | 132,643 |
01-12-2023 | 90.194 | 64.5795 | 1,629.0439 | 5,825 | 129,169 | 146,930 |
01-01-2024 | 94.832 | 62.4184 | 1,691.4623 | 5,919 | 135,088 | 160,405 |
31-01-2024 | 95.108 | 63.1746 | 1,754.6369 | 6,008 | 141,096 | 166,880 |
01-03-2024 | 96.727 | 62.3949 | 1,817.0318 | 6,035 | 147,132 | 175,756 |
31-03-2024 | 96.432 | 64.8508 | 1,881.8826 | 6,254 | 153,385 | 181,474 |
02-05-2024 | 98.723 | 63.7273 | 1,945.6099 | 6,291 | 159,677 | 192,076 |
31-05-2024 | 98.961 | 58.6719 | 2,004.2818 | 5,806 | 165,483 | 198,346 |
01-07-2024 | 107.034 | 56.0824 | 2,060.3641 | 6,003 | 171,486 | 220,529 |
31-07-2024 | 111.188 | 51.7754 | 2,112.1396 | 5,757 | 177,242 | 234,845 |
02-09-2024 | 112.86 | 51.1645 | 2,163.3041 | 5,774 | 183,017 | 244,150 |
01-10-2024 | 115.536 | 52.6049 | 2,215.909 | 6,078 | 189,095 | 256,017 |
31-10-2024 | 108.158 | 51.9875 | 2,267.8965 | 5,623 | 194,717 | 245,291 |
02-12-2024 | 109.463 | 53.0763 | 2,320.9728 | 5,810 | 200,527 | 254,061 |
31-12-2024 | 106.897 | 53.1504 | 2,374.1232 | 5,682 | 206,209 | 253,787 |
31-01-2025 | 104.432 | 56.4347 | 2,430.5579 | 5,894 | 212,103 | 253,828 |
03-03-2025 | 98.282 | 56.4112 | 2,486.9691 | 5,544 | 217,647 | 244,424 |
31-03-2025 | 104.632 | 61.6834 | 2,548.6525 | 6,454 | 224,101 | 266,671 |
02-05-2025 | 107.909 | 55.3261 | 2,603.9786 | 5,970 | 230,071 | 280,993 |