Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 11-05-2025 | Current Value as on 11-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 11-05-2022 to 11-05-2025 | 37 | 368.46 | 233,409 | 1,000,000 | 1,000,000 | 233,409 | 5.87 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 09-05-2025 | Current Value as on 09-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
11-05-2022 to 11-05-2025 | 37 | 320.3 | 233,409 | 34,074 | 34,074 | -199,335 | 0 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,034,074 | 34,074 | 0.84 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
11-05-2021 | 2151.4655 | 464.7995 | 464.7995 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
11-05-2022 | 2224.7741 | 15.3156 | 449.4838 | -34,074 | 1,034,074 | 1,122.77 | 365 | 1,000,000 |
12-06-2022 | 2233.4588 | 1.7478 | 447.736 | -3,904 | 1,003,904 | 143.31 | 397 | 1,000,000 |
11-07-2022 | 2242.0063 | 1.707 | 446.0291 | -3,827 | 1,003,827 | 154.55 | 426 | 1,000,000 |
11-08-2022 | 2251.0143 | 1.7849 | 444.2442 | -4,018 | 1,004,018 | 177.68 | 457 | 1,000,000 |
11-09-2022 | 2261.3771 | 2.0358 | 442.2084 | -4,604 | 1,004,604 | 223.75 | 488 | 1,000,000 |
11-10-2022 | 2271.0918 | 1.8916 | 440.3169 | -4,296 | 1,004,296 | 226.28 | 518 | 1,000,000 |
11-11-2022 | 2282.9425 | 2.2857 | 438.0312 | -5,218 | 1,005,218 | 300.51 | 549 | 1,000,000 |
11-12-2022 | 2294.8468 | 2.2722 | 435.7589 | -5,214 | 1,005,214 | 325.8 | 579 | 1,000,000 |
11-01-2023 | 2307.9595 | 2.4758 | 433.2832 | -5,714 | 1,005,714 | 387.44 | 610 | 1,000,000 |
12-02-2023 | 2320.5723 | 2.355 | 430.9282 | -5,465 | 1,005,465 | 398.24 | 642 | 1,000,000 |
12-03-2023 | 2332.1605 | 2.1412 | 428.787 | -4,994 | 1,004,994 | 386.91 | 670 | 1,000,000 |
11-04-2023 | 2347.069 | 2.7236 | 426.0633 | -6,393 | 1,006,393 | 532.75 | 700 | 1,000,000 |
11-05-2023 | 2359.7184 | 2.2839 | 423.7794 | -5,389 | 1,005,389 | 475.64 | 730 | 1,000,000 |
11-06-2023 | 2373.628 | 2.4834 | 421.296 | -5,895 | 1,005,895 | 551.71 | 761 | 1,000,000 |
11-07-2023 | 2386.7521 | 2.3166 | 418.9794 | -5,529 | 1,005,529 | 545.06 | 791 | 1,000,000 |
11-08-2023 | 2400.0774 | 2.3262 | 416.6532 | -5,583 | 1,005,583 | 578.32 | 822 | 1,000,000 |
11-09-2023 | 2413.7869 | 2.3665 | 414.2868 | -5,712 | 1,005,712 | 620.77 | 853 | 1,000,000 |
11-10-2023 | 2427.3126 | 2.3085 | 411.9783 | -5,604 | 1,005,604 | 636.8 | 883 | 1,000,000 |
11-11-2023 | 2441.2434 | 2.3509 | 409.6273 | -5,739 | 1,005,739 | 681.25 | 914 | 1,000,000 |
11-12-2023 | 2455.0458 | 2.3029 | 407.3244 | -5,654 | 1,005,654 | 699.13 | 944 | 1,000,000 |
11-01-2024 | 2470.682 | 2.5778 | 404.7465 | -6,369 | 1,006,369 | 822.89 | 975 | 1,000,000 |
11-02-2024 | 2485.0122 | 2.334 | 402.4125 | -5,800 | 1,005,800 | 778.51 | 1,006 | 1,000,000 |
11-03-2024 | 2499.656 | 2.3575 | 400.055 | -5,893 | 1,005,893 | 820.85 | 1,035 | 1,000,000 |
11-04-2024 | 2517.2264 | 2.7924 | 397.2626 | -7,029 | 1,007,029 | 1,021.35 | 1,066 | 1,000,000 |
12-05-2024 | 2531.1758 | 2.1893 | 395.0733 | -5,542 | 1,005,542 | 831.31 | 1,097 | 1,000,000 |
11-06-2024 | 2546.1351 | 2.3212 | 392.7521 | -5,910 | 1,005,910 | 916.1 | 1,127 | 1,000,000 |
11-07-2024 | 2561.0153 | 2.282 | 390.4701 | -5,844 | 1,005,844 | 934.59 | 1,157 | 1,000,000 |
11-08-2024 | 2575.9899 | 2.2699 | 388.2003 | -5,847 | 1,005,847 | 963.61 | 1,188 | 1,000,000 |
11-09-2024 | 2590.781 | 2.2163 | 385.984 | -5,742 | 1,005,742 | 973.65 | 1,219 | 1,000,000 |
11-10-2024 | 2606.4516 | 2.3206 | 383.6634 | -6,049 | 1,006,049 | 1,055.85 | 1,249 | 1,000,000 |
11-11-2024 | 2621.4477 | 2.1948 | 381.4686 | -5,753 | 1,005,753 | 1,031.5 | 1,280 | 1,000,000 |
11-12-2024 | 2636.0104 | 2.1074 | 379.3612 | -5,555 | 1,005,555 | 1,021.15 | 1,310 | 1,000,000 |
11-01-2025 | 2651.3712 | 2.1978 | 377.1633 | -5,827 | 1,005,827 | 1,098.71 | 1,341 | 1,000,000 |
11-02-2025 | 2667.5616 | 2.2891 | 374.8742 | -6,106 | 1,006,106 | 1,181.42 | 1,372 | 1,000,000 |
11-03-2025 | 2680.9131 | 1.867 | 373.0072 | -5,005 | 1,005,005 | 988.45 | 1,400 | 1,000,000 |
11-04-2025 | 2700.918 | 2.7628 | 370.2445 | -7,462 | 1,007,462 | 1,518 | 1,431 | 1,000,000 |
11-05-2025 | 2714.0185 | 1.7872 | 368.4573 | -4,850 | 1,004,850 | 1,005.37 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
11-05-2022 | 71.63 | 475.6917 | 475.6917 | 34,074 | 34,074 | 34,074 |
13-06-2022 | 70.702 | 55.2125 | 530.9042 | 3,904 | 37,977 | 37,536 |
11-07-2022 | 73.489 | 52.0761 | 582.9803 | 3,827 | 41,804 | 42,843 |
11-08-2022 | 78.532 | 51.1617 | 634.142 | 4,018 | 45,822 | 49,800 |
12-09-2022 | 80.12 | 57.459 | 691.601 | 4,604 | 50,426 | 55,411 |
11-10-2022 | 76.432 | 56.2058 | 747.8068 | 4,296 | 54,722 | 57,156 |
11-11-2022 | 81.085 | 64.353 | 812.1598 | 5,218 | 59,940 | 65,854 |
12-12-2022 | 82.021 | 63.5746 | 875.7344 | 5,214 | 65,154 | 71,829 |
11-01-2023 | 79.573 | 71.808 | 947.5424 | 5,714 | 70,868 | 75,399 |
13-02-2023 | 78.774 | 69.3746 | 1,016.917 | 5,465 | 76,333 | 80,107 |
13-03-2023 | 75.824 | 65.8589 | 1,082.7759 | 4,994 | 81,327 | 82,100 |
11-04-2023 | 77.978 | 81.9792 | 1,164.755 | 6,393 | 87,719 | 90,825 |
11-05-2023 | 80.451 | 66.9904 | 1,231.7454 | 5,389 | 93,109 | 99,095 |
12-06-2023 | 82.297 | 71.626 | 1,303.3714 | 5,895 | 99,004 | 107,264 |
11-07-2023 | 85.229 | 64.8738 | 1,368.2452 | 5,529 | 104,533 | 116,614 |
11-08-2023 | 86.567 | 64.4937 | 1,432.7389 | 5,583 | 110,116 | 124,028 |
11-09-2023 | 89.747 | 63.6468 | 1,496.3857 | 5,712 | 115,828 | 134,296 |
11-10-2023 | 88.306 | 63.4557 | 1,559.8414 | 5,604 | 121,431 | 137,743 |
13-11-2023 | 86.474 | 66.3689 | 1,626.2103 | 5,739 | 127,170 | 140,625 |
11-12-2023 | 92.665 | 61.0138 | 1,687.2241 | 5,654 | 132,824 | 156,347 |
11-01-2024 | 94.697 | 67.2567 | 1,754.4807 | 6,369 | 139,193 | 166,144 |
12-02-2024 | 93.366 | 62.1222 | 1,816.6029 | 5,800 | 144,993 | 169,609 |
11-03-2024 | 96.271 | 61.211 | 1,877.814 | 5,893 | 150,886 | 180,779 |
12-04-2024 | 97.972 | 71.7463 | 1,949.5603 | 7,029 | 157,915 | 191,002 |
13-05-2024 | 96.67 | 57.3247 | 2,006.8849 | 5,542 | 163,457 | 194,006 |
11-06-2024 | 102.469 | 57.6762 | 2,064.5611 | 5,910 | 169,367 | 211,554 |
11-07-2024 | 108.484 | 53.8718 | 2,118.4329 | 5,844 | 175,211 | 229,816 |
12-08-2024 | 108.622 | 53.8301 | 2,172.263 | 5,847 | 181,058 | 235,956 |
11-09-2024 | 112.251 | 51.1524 | 2,223.4154 | 5,742 | 186,800 | 249,581 |
11-10-2024 | 111.771 | 54.116 | 2,277.5314 | 6,049 | 192,849 | 254,562 |
11-11-2024 | 108.544 | 53.0057 | 2,330.5372 | 5,753 | 198,602 | 252,966 |
11-12-2024 | 111.966 | 49.6152 | 2,380.1524 | 5,555 | 204,158 | 266,496 |
13-01-2025 | 102.775 | 56.6995 | 2,436.8519 | 5,827 | 209,985 | 250,447 |
11-02-2025 | 102.557 | 59.5418 | 2,496.3936 | 6,106 | 216,091 | 256,023 |
11-03-2025 | 99.927 | 50.0879 | 2,546.4815 | 5,005 | 221,096 | 254,462 |
11-04-2025 | 101.57 | 73.4663 | 2,619.9478 | 7,462 | 228,558 | 266,108 |
09-05-2025 | 106.381 | 320.2997 | 320.2997 | 34,074 | 34,074 | 34,074 |