Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 19-01-2025 | Current Value as on 17-01-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 18-01-2022 to 18-01-2025 | 37 | 376.56 | 221,730 | 1,000,000 | 999,624 | 221,354 | 5.55 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 17-01-2025 | Current Value as on 17-01-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
18-01-2022 to 18-01-2025 | 37 | 319.89 | 221,730 | 33,392 | 33,392 | -188,338 | 0 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,033,016 | 33,016 | 0.82 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
18-01-2021 | 2129.7629 | 469.5358 | 469.5358 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
18-01-2022 | 2200.8793 | 15.172 | 454.3639 | -33,392 | 1,033,392 | 1,078.98 | 365 | 1,000,000 |
18-02-2022 | 2207.3544 | 1.3328 | 453.031 | -2,942 | 1,002,942 | 103.42 | 396 | 1,000,000 |
20-03-2022 | 2213.6641 | 1.2913 | 451.7397 | -2,858 | 1,002,858 | 108.34 | 426 | 1,000,000 |
18-04-2022 | 2220.2254 | 1.335 | 450.4047 | -2,964 | 1,002,964 | 120.77 | 455 | 1,000,000 |
18-05-2022 | 2226.5998 | 1.2894 | 449.1153 | -2,871 | 1,002,871 | 124.87 | 485 | 1,000,000 |
19-06-2022 | 2235.1982 | 1.7277 | 447.3876 | -3,862 | 1,003,862 | 182.16 | 517 | 1,000,000 |
18-07-2022 | 2244.0481 | 1.7644 | 445.6232 | -3,959 | 1,003,959 | 201.64 | 546 | 1,000,000 |
18-08-2022 | 2253.345 | 1.8386 | 443.7847 | -4,143 | 1,004,143 | 227.21 | 577 | 1,000,000 |
18-09-2022 | 2263.2817 | 1.9484 | 441.8363 | -4,410 | 1,004,410 | 260.15 | 608 | 1,000,000 |
18-10-2022 | 2273.5739 | 2.0001 | 439.8362 | -4,547 | 1,004,547 | 287.64 | 638 | 1,000,000 |
18-11-2022 | 2285.7102 | 2.3354 | 437.5008 | -5,338 | 1,005,338 | 364.19 | 669 | 1,000,000 |
18-12-2022 | 2297.5357 | 2.2518 | 435.2489 | -5,174 | 1,005,174 | 377.8 | 699 | 1,000,000 |
18-01-2023 | 2310.4876 | 2.4399 | 432.8091 | -5,637 | 1,005,637 | 440.95 | 730 | 1,000,000 |
19-02-2023 | 2323.4033 | 2.406 | 430.4031 | -5,590 | 1,005,590 | 465.89 | 762 | 1,000,000 |
19-03-2023 | 2335.2217 | 2.1782 | 428.2249 | -5,087 | 1,005,087 | 447.54 | 790 | 1,000,000 |
18-04-2023 | 2350.136 | 2.7176 | 425.5073 | -6,387 | 1,006,387 | 598.88 | 820 | 1,000,000 |
18-05-2023 | 2363.1492 | 2.3431 | 423.1641 | -5,537 | 1,005,537 | 546.86 | 850 | 1,000,000 |
18-06-2023 | 2376.6343 | 2.401 | 420.7631 | -5,706 | 1,005,706 | 592.75 | 881 | 1,000,000 |
18-07-2023 | 2389.8984 | 2.3353 | 418.4278 | -5,581 | 1,005,581 | 607.49 | 911 | 1,000,000 |
18-08-2023 | 2403.0887 | 2.2967 | 416.1311 | -5,519 | 1,005,519 | 627.75 | 942 | 1,000,000 |
18-09-2023 | 2416.8933 | 2.3768 | 413.7543 | -5,745 | 1,005,745 | 682.46 | 973 | 1,000,000 |
18-10-2023 | 2430.5251 | 2.3206 | 411.4337 | -5,640 | 1,005,640 | 697.94 | 1,003 | 1,000,000 |
19-11-2023 | 2444.9584 | 2.4288 | 409.0049 | -5,938 | 1,005,938 | 765.55 | 1,035 | 1,000,000 |
18-12-2023 | 2458.0434 | 2.1773 | 406.8276 | -5,352 | 1,005,352 | 714.76 | 1,064 | 1,000,000 |
18-01-2024 | 2473.8366 | 2.5972 | 404.2304 | -6,425 | 1,006,425 | 893.64 | 1,095 | 1,000,000 |
18-02-2024 | 2488.578 | 2.3945 | 401.8359 | -5,959 | 1,005,959 | 859.19 | 1,126 | 1,000,000 |
18-03-2024 | 2503.0813 | 2.3283 | 399.5076 | -5,828 | 1,005,828 | 869.2 | 1,155 | 1,000,000 |
18-04-2024 | 2520.6039 | 2.7773 | 396.7303 | -7,000 | 1,007,000 | 1,085.47 | 1,186 | 1,000,000 |
18-05-2024 | 2534.2395 | 2.1346 | 394.5957 | -5,410 | 1,005,410 | 863.41 | 1,216 | 1,000,000 |
18-06-2024 | 2549.4746 | 2.358 | 392.2377 | -6,012 | 1,006,012 | 989.69 | 1,247 | 1,000,000 |
18-07-2024 | 2564.4673 | 2.2931 | 389.9445 | -5,881 | 1,005,881 | 996.84 | 1,277 | 1,000,000 |
18-08-2024 | 2579.335 | 2.2477 | 387.6968 | -5,798 | 1,005,798 | 1,010.5 | 1,308 | 1,000,000 |
18-09-2024 | 2594.2385 | 2.2273 | 385.4696 | -5,778 | 1,005,778 | 1,034.51 | 1,339 | 1,000,000 |
18-10-2024 | 2609.661 | 2.278 | 383.1915 | -5,945 | 1,005,945 | 1,093.23 | 1,369 | 1,000,000 |
18-11-2024 | 2624.8713 | 2.2205 | 380.9711 | -5,828 | 1,005,828 | 1,099.38 | 1,400 | 1,000,000 |
18-12-2024 | 2639.2685 | 2.0782 | 378.8929 | -5,485 | 1,005,485 | 1,058.85 | 1,430 | 1,000,000 |
19-01-2025 | 2655.6374 | 2.3354 | 376.5574 | -6,202 | 1,006,202 | 1,228.14 | 1,462 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
18-01-2022 | 81.562 | 409.4026 | 409.4026 | 33,392 | 33,392 | 33,392 |
18-02-2022 | 77.209 | 38.105 | 447.5077 | 2,942 | 36,334 | 34,552 |
21-03-2022 | 76.017 | 37.6033 | 485.111 | 2,858 | 39,192 | 36,877 |
18-04-2022 | 76.978 | 38.5045 | 523.6155 | 2,964 | 42,156 | 40,307 |
18-05-2022 | 72.233 | 39.7472 | 563.3627 | 2,871 | 45,027 | 40,693 |
20-06-2022 | 68.745 | 56.1739 | 619.5366 | 3,862 | 48,889 | 42,590 |
18-07-2022 | 73.673 | 53.742 | 673.2786 | 3,959 | 52,848 | 49,602 |
18-08-2022 | 79.951 | 51.8182 | 725.0967 | 4,143 | 56,991 | 57,972 |
19-09-2022 | 78.93 | 55.8692 | 780.9659 | 4,410 | 61,401 | 61,642 |
18-10-2022 | 78.264 | 58.1042 | 839.0701 | 4,547 | 65,948 | 65,669 |
18-11-2022 | 80.881 | 65.998 | 905.0681 | 5,338 | 71,286 | 73,203 |
19-12-2022 | 81.475 | 63.5 | 968.5682 | 5,174 | 76,460 | 78,914 |
18-01-2023 | 80.187 | 70.3019 | 1,038.8701 | 5,637 | 82,097 | 83,304 |
20-02-2023 | 78.838 | 70.9053 | 1,109.7754 | 5,590 | 87,687 | 87,492 |
20-03-2023 | 75.06 | 67.7681 | 1,177.5435 | 5,087 | 92,774 | 88,386 |
18-04-2023 | 77.815 | 82.0751 | 1,259.6186 | 6,387 | 99,161 | 98,017 |
18-05-2023 | 80.123 | 69.1089 | 1,328.7275 | 5,537 | 104,698 | 106,462 |
19-06-2023 | 83.067 | 68.6965 | 1,397.424 | 5,706 | 110,404 | 116,080 |
18-07-2023 | 86.879 | 64.2393 | 1,461.6633 | 5,581 | 115,985 | 126,988 |
18-08-2023 | 85.984 | 64.1886 | 1,525.8518 | 5,519 | 121,505 | 131,199 |
18-09-2023 | 89.879 | 63.914 | 1,589.7658 | 5,745 | 127,249 | 142,887 |
18-10-2023 | 87.485 | 64.4707 | 1,654.2365 | 5,640 | 132,889 | 144,721 |
20-11-2023 | 87.624 | 67.7708 | 1,722.0072 | 5,938 | 138,828 | 150,889 |
18-12-2023 | 93.914 | 56.9865 | 1,778.9937 | 5,352 | 144,180 | 167,072 |
18-01-2024 | 93.856 | 68.4571 | 1,847.4508 | 6,425 | 150,605 | 173,394 |
19-02-2024 | 95.672 | 62.2849 | 1,909.7358 | 5,959 | 156,564 | 182,708 |
18-03-2024 | 95.104 | 61.2797 | 1,971.0155 | 5,828 | 162,392 | 187,451 |
18-04-2024 | 95.905 | 72.9932 | 2,044.0087 | 7,000 | 169,392 | 196,031 |
21-05-2024 | 98.899 | 54.6988 | 2,098.7075 | 5,410 | 174,802 | 207,560 |
18-06-2024 | 104.2 | 57.6939 | 2,156.4014 | 6,012 | 180,813 | 224,697 |
18-07-2024 | 110.156 | 53.3852 | 2,209.7866 | 5,881 | 186,694 | 243,421 |
19-08-2024 | 109.612 | 52.8918 | 2,262.6784 | 5,798 | 192,492 | 248,017 |
18-09-2024 | 114.211 | 50.5909 | 2,313.2693 | 5,778 | 198,270 | 264,201 |
18-10-2024 | 111.034 | 53.5413 | 2,366.8106 | 5,945 | 204,215 | 262,796 |
18-11-2024 | 105.575 | 55.2068 | 2,422.0174 | 5,828 | 210,043 | 255,704 |
18-12-2024 | 109.873 | 49.9205 | 2,471.9379 | 5,485 | 215,528 | 271,599 |
17-01-2025 | 104.384 | 319.8929 | 319.8929 | 33,392 | 33,392 | 33,392 |