Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 28-01-2025 | Current Value as on 28-01-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 28-01-2022 to 28-01-2025 | 37 | 375.93 | 222,475 | 1,000,000 | 1,000,000 | 222,475 | 5.58 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 28-01-2025 | Current Value as on 28-01-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
28-01-2022 to 28-01-2025 | 37 | 2,563.22 | 222,475 | 261,713 | 261,713 | 39,238 | 10.5 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,261,713 | 261,713 | 5.98 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
28-01-2021 | 2131.7316 | 469.1022 | 469.1022 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
28-01-2022 | 2202.7763 | 15.1296 | 453.9726 | -33,327 | 1,033,327 | 1,074.88 | 365 | 1,000,000 |
28-02-2022 | 2209.3707 | 1.355 | 452.6176 | -2,994 | 1,002,994 | 105.2 | 396 | 1,000,000 |
28-03-2022 | 2215.403 | 1.2324 | 451.3851 | -2,730 | 1,002,730 | 103.12 | 424 | 1,000,000 |
28-04-2022 | 2222.3409 | 1.4092 | 449.976 | -3,132 | 1,003,132 | 127.68 | 455 | 1,000,000 |
29-05-2022 | 2229.6091 | 1.4669 | 448.5091 | -3,271 | 1,003,271 | 143.57 | 486 | 1,000,000 |
28-06-2022 | 2237.8931 | 1.6602 | 446.8489 | -3,715 | 1,003,715 | 176.25 | 516 | 1,000,000 |
28-07-2022 | 2246.2532 | 1.6631 | 445.1858 | -3,736 | 1,003,736 | 190.46 | 546 | 1,000,000 |
28-08-2022 | 2256.6349 | 2.0481 | 443.1377 | -4,622 | 1,004,622 | 255.81 | 577 | 1,000,000 |
28-09-2022 | 2265.625 | 1.7584 | 441.3793 | -3,984 | 1,003,984 | 235.44 | 608 | 1,000,000 |
28-10-2022 | 2277.1813 | 2.2399 | 439.1394 | -5,101 | 1,005,101 | 325.8 | 638 | 1,000,000 |
28-11-2022 | 2289.6878 | 2.3986 | 436.7408 | -5,492 | 1,005,492 | 378.88 | 669 | 1,000,000 |
28-12-2022 | 2301.7707 | 2.2926 | 434.4481 | -5,277 | 1,005,277 | 389.84 | 699 | 1,000,000 |
29-01-2023 | 2314.8397 | 2.4528 | 431.9954 | -5,678 | 1,005,678 | 449.12 | 731 | 1,000,000 |
28-02-2023 | 2326.7977 | 2.2201 | 429.7752 | -5,166 | 1,005,166 | 433.07 | 761 | 1,000,000 |
28-03-2023 | 2338.4762 | 2.1463 | 427.6289 | -5,019 | 1,005,019 | 443.74 | 789 | 1,000,000 |
28-04-2023 | 2353.9597 | 2.8128 | 424.8161 | -6,621 | 1,006,621 | 625.08 | 820 | 1,000,000 |
28-05-2023 | 2367.6608 | 2.4583 | 422.3578 | -5,820 | 1,005,820 | 579.99 | 850 | 1,000,000 |
28-06-2023 | 2380.8493 | 2.3396 | 420.0182 | -5,570 | 1,005,570 | 582.84 | 881 | 1,000,000 |
28-07-2023 | 2394.1635 | 2.3358 | 417.6824 | -5,592 | 1,005,592 | 612.98 | 911 | 1,000,000 |
28-08-2023 | 2407.5709 | 2.326 | 415.3564 | -5,600 | 1,005,600 | 641.61 | 942 | 1,000,000 |
28-09-2023 | 2421.3259 | 2.3595 | 412.9969 | -5,713 | 1,005,713 | 683.31 | 973 | 1,000,000 |
28-10-2023 | 2434.8067 | 2.2866 | 410.7102 | -5,568 | 1,005,568 | 693.02 | 1,003 | 1,000,000 |
28-11-2023 | 2449.0664 | 2.3914 | 408.3189 | -5,857 | 1,005,857 | 758.86 | 1,034 | 1,000,000 |
28-12-2023 | 2462.9801 | 2.3066 | 406.0122 | -5,681 | 1,005,681 | 764.07 | 1,064 | 1,000,000 |
28-01-2024 | 2478.2732 | 2.5054 | 403.5068 | -6,209 | 1,006,209 | 868.24 | 1,095 | 1,000,000 |
28-02-2024 | 2493.661 | 2.4899 | 401.0168 | -6,209 | 1,006,209 | 901.18 | 1,126 | 1,000,000 |
28-03-2024 | 2508.7429 | 2.4108 | 398.606 | -6,048 | 1,006,048 | 908.9 | 1,155 | 1,000,000 |
28-04-2024 | 2524.7557 | 2.5281 | 396.0779 | -6,383 | 1,006,383 | 993.6 | 1,186 | 1,000,000 |
28-05-2024 | 2539.3042 | 2.2693 | 393.8087 | -5,762 | 1,005,762 | 924.89 | 1,216 | 1,000,000 |
28-06-2024 | 2554.2427 | 2.3032 | 391.5055 | -5,883 | 1,005,883 | 973.12 | 1,247 | 1,000,000 |
28-07-2024 | 2569.2422 | 2.2856 | 389.2198 | -5,872 | 1,005,872 | 1,000 | 1,277 | 1,000,000 |
28-08-2024 | 2584.1333 | 2.2429 | 386.9769 | -5,796 | 1,005,796 | 1,014.68 | 1,308 | 1,000,000 |
29-09-2024 | 2599.856 | 2.3403 | 384.6367 | -6,084 | 1,006,084 | 1,095.53 | 1,340 | 1,000,000 |
28-10-2024 | 2614.3828 | 2.1372 | 382.4995 | -5,588 | 1,005,588 | 1,031.54 | 1,369 | 1,000,000 |
28-11-2024 | 2629.572 | 2.2094 | 380.29 | -5,810 | 1,005,810 | 1,099.94 | 1,400 | 1,000,000 |
29-12-2024 | 2644.1464 | 2.0961 | 378.1939 | -5,542 | 1,005,542 | 1,074.09 | 1,431 | 1,000,000 |
28-01-2025 | 2660.0706 | 2.264 | 375.9299 | -6,022 | 1,006,022 | 1,196.17 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
28-01-2022 | 76.99 | 432.8773 | 432.8773 | 33,327 | 33,327 | 33,327 |
28-02-2022 | 74.84 | 40.001 | 472.8784 | 2,994 | 36,321 | 35,390 |
28-03-2022 | 76.049 | 35.9022 | 508.7805 | 2,730 | 39,051 | 38,692 |
28-04-2022 | 77.054 | 40.6425 | 549.423 | 3,132 | 42,183 | 42,335 |
30-05-2022 | 74.461 | 43.9225 | 593.3455 | 3,271 | 45,453 | 44,181 |
28-06-2022 | 71.363 | 52.0641 | 645.4096 | 3,715 | 49,169 | 46,058 |
28-07-2022 | 75.663 | 49.3729 | 694.7825 | 3,736 | 52,905 | 52,569 |
29-08-2022 | 77.169 | 59.8917 | 754.6743 | 4,622 | 57,526 | 58,237 |
28-09-2022 | 75.716 | 52.6157 | 807.29 | 3,984 | 61,510 | 61,125 |
28-10-2022 | 79.356 | 64.2763 | 871.5663 | 5,101 | 66,611 | 69,164 |
28-11-2022 | 82.144 | 66.8594 | 938.4257 | 5,492 | 72,103 | 77,086 |
28-12-2022 | 80.037 | 65.9332 | 1,004.3589 | 5,277 | 77,380 | 80,386 |
30-01-2023 | 77.874 | 72.9101 | 1,077.269 | 5,678 | 83,058 | 83,891 |
28-02-2023 | 76.815 | 67.2499 | 1,144.5189 | 5,166 | 88,224 | 87,916 |
28-03-2023 | 74.887 | 67.0227 | 1,211.5416 | 5,019 | 93,243 | 90,729 |
28-04-2023 | 79.183 | 83.6189 | 1,295.1605 | 6,621 | 99,864 | 102,555 |
29-05-2023 | 81.73 | 71.2156 | 1,366.376 | 5,820 | 105,684 | 111,674 |
28-06-2023 | 83.985 | 66.3245 | 1,432.7005 | 5,570 | 111,255 | 120,325 |
28-07-2023 | 86.696 | 64.5036 | 1,497.2042 | 5,592 | 116,847 | 129,802 |
28-08-2023 | 86.445 | 64.7815 | 1,561.9857 | 5,600 | 122,447 | 135,026 |
29-09-2023 | 87.795 | 65.0746 | 1,627.0603 | 5,713 | 128,160 | 142,848 |
30-10-2023 | 85.127 | 65.4026 | 1,692.4629 | 5,568 | 133,728 | 144,074 |
28-11-2023 | 88.337 | 66.2984 | 1,758.7613 | 5,857 | 139,584 | 155,364 |
28-12-2023 | 94.969 | 59.8219 | 1,818.5832 | 5,681 | 145,266 | 172,709 |
29-01-2024 | 94.727 | 65.5482 | 1,884.1314 | 6,209 | 151,475 | 178,478 |
28-02-2024 | 95.204 | 65.2187 | 1,949.3501 | 6,209 | 157,684 | 185,586 |
28-03-2024 | 96.444 | 62.711 | 2,012.0611 | 6,048 | 163,732 | 194,051 |
29-04-2024 | 98.907 | 64.5333 | 2,076.5944 | 6,383 | 170,115 | 205,390 |
28-05-2024 | 100.247 | 57.4814 | 2,134.0759 | 5,762 | 175,877 | 213,935 |
28-06-2024 | 106.131 | 55.4307 | 2,189.5065 | 5,883 | 181,760 | 232,375 |
29-07-2024 | 110.497 | 53.1452 | 2,242.6517 | 5,872 | 187,632 | 247,806 |
28-08-2024 | 111.886 | 51.8019 | 2,294.4537 | 5,796 | 193,428 | 256,717 |
30-09-2024 | 115.424 | 52.7128 | 2,347.1665 | 6,084 | 199,513 | 270,919 |
28-10-2024 | 108.363 | 51.5632 | 2,398.7296 | 5,588 | 205,100 | 259,934 |
28-11-2024 | 108.208 | 53.6916 | 2,452.4212 | 5,810 | 210,910 | 265,372 |
30-12-2024 | 106.96 | 51.8184 | 2,504.2397 | 5,542 | 216,452 | 267,853 |
28-01-2025 | 102.103 | 58.9839 | 2,563.2236 | 6,022 | 222,475 | 261,713 |