Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 18-09-2025 | Current Value as on 18-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 18-09-2022 to 18-09-2025 | 37 | 360.76 | 242,963 | 1,000,000 | 1,000,000 | 242,963 | 6.15 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 18-09-2025 | Current Value as on 18-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
18-09-2022 to 18-09-2025 | 37 | 2,648.01 | 242,963 | 305,522 | 305,522 | 62,560 | 13.82 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,305,522 | 305,522 | 6.89 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
19-09-2021 | 2176.9498 | 459.3583 | 459.3583 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
18-09-2022 | 2263.2817 | 17.522 | 441.8363 | -39,657 | 1,039,657 | 1,512.71 | 364 | 1,000,000 |
18-10-2022 | 2273.5739 | 2.0001 | 439.8362 | -4,547 | 1,004,547 | 193.26 | 394 | 1,000,000 |
18-11-2022 | 2285.7102 | 2.3354 | 437.5008 | -5,338 | 1,005,338 | 254 | 425 | 1,000,000 |
18-12-2022 | 2297.5357 | 2.2518 | 435.2489 | -5,174 | 1,005,174 | 271.54 | 455 | 1,000,000 |
18-01-2023 | 2310.4876 | 2.4399 | 432.8091 | -5,637 | 1,005,637 | 325.82 | 486 | 1,000,000 |
19-02-2023 | 2323.4033 | 2.406 | 430.4031 | -5,590 | 1,005,590 | 352.36 | 518 | 1,000,000 |
19-03-2023 | 2335.2217 | 2.1782 | 428.2249 | -5,087 | 1,005,087 | 344.75 | 546 | 1,000,000 |
18-04-2023 | 2350.136 | 2.7176 | 425.5073 | -6,387 | 1,006,387 | 470.65 | 576 | 1,000,000 |
18-05-2023 | 2363.1492 | 2.3431 | 423.1641 | -5,537 | 1,005,537 | 436.29 | 606 | 1,000,000 |
18-06-2023 | 2376.6343 | 2.401 | 420.7631 | -5,706 | 1,005,706 | 479.45 | 637 | 1,000,000 |
18-07-2023 | 2389.8984 | 2.3353 | 418.4278 | -5,581 | 1,005,581 | 497.29 | 667 | 1,000,000 |
18-08-2023 | 2403.0887 | 2.2967 | 416.1311 | -5,519 | 1,005,519 | 519.37 | 698 | 1,000,000 |
18-09-2023 | 2416.8933 | 2.3768 | 413.7543 | -5,745 | 1,005,745 | 570.3 | 729 | 1,000,000 |
18-10-2023 | 2430.5251 | 2.3206 | 411.4337 | -5,640 | 1,005,640 | 588.44 | 759 | 1,000,000 |
19-11-2023 | 2444.9584 | 2.4288 | 409.0049 | -5,938 | 1,005,938 | 650.94 | 791 | 1,000,000 |
18-12-2023 | 2458.0434 | 2.1773 | 406.8276 | -5,352 | 1,005,352 | 612.02 | 820 | 1,000,000 |
18-01-2024 | 2473.8366 | 2.5972 | 404.2304 | -6,425 | 1,006,425 | 771.08 | 851 | 1,000,000 |
18-02-2024 | 2488.578 | 2.3945 | 401.8359 | -5,959 | 1,005,959 | 746.2 | 882 | 1,000,000 |
18-03-2024 | 2503.0813 | 2.3283 | 399.5076 | -5,828 | 1,005,828 | 759.33 | 911 | 1,000,000 |
18-04-2024 | 2520.6039 | 2.7773 | 396.7303 | -7,000 | 1,007,000 | 954.42 | 942 | 1,000,000 |
18-05-2024 | 2534.2395 | 2.1346 | 394.5957 | -5,410 | 1,005,410 | 762.68 | 972 | 1,000,000 |
18-06-2024 | 2549.4746 | 2.358 | 392.2377 | -6,012 | 1,006,012 | 878.42 | 1,003 | 1,000,000 |
18-07-2024 | 2564.4673 | 2.2931 | 389.9445 | -5,881 | 1,005,881 | 888.63 | 1,033 | 1,000,000 |
18-08-2024 | 2579.335 | 2.2477 | 387.6968 | -5,798 | 1,005,798 | 904.44 | 1,064 | 1,000,000 |
18-09-2024 | 2594.2385 | 2.2273 | 385.4696 | -5,778 | 1,005,778 | 929.41 | 1,095 | 1,000,000 |
18-10-2024 | 2609.661 | 2.278 | 383.1915 | -5,945 | 1,005,945 | 985.73 | 1,125 | 1,000,000 |
18-11-2024 | 2624.8713 | 2.2205 | 380.9711 | -5,828 | 1,005,828 | 994.6 | 1,156 | 1,000,000 |
18-12-2024 | 2639.2685 | 2.0782 | 378.8929 | -5,485 | 1,005,485 | 960.79 | 1,186 | 1,000,000 |
19-01-2025 | 2655.6374 | 2.3354 | 376.5574 | -6,202 | 1,006,202 | 1,117.94 | 1,218 | 1,000,000 |
18-02-2025 | 2671.0185 | 2.1684 | 374.389 | -5,792 | 1,005,792 | 1,071.34 | 1,248 | 1,000,000 |
18-03-2025 | 2684.3457 | 1.8588 | 372.5303 | -4,990 | 1,004,990 | 943.13 | 1,276 | 1,000,000 |
20-04-2025 | 2705.0437 | 2.8505 | 369.6798 | -7,711 | 1,007,711 | 1,505.31 | 1,309 | 1,000,000 |
18-05-2025 | 2717.6672 | 1.7172 | 367.9626 | -4,667 | 1,004,667 | 928.5 | 1,337 | 1,000,000 |
18-06-2025 | 2732.9903 | 2.0631 | 365.8996 | -5,638 | 1,005,638 | 1,147.15 | 1,368 | 1,000,000 |
18-07-2025 | 2746.2778 | 1.7704 | 364.1292 | -4,862 | 1,004,862 | 1,007.91 | 1,398 | 1,000,000 |
18-08-2025 | 2758.9709 | 1.6752 | 362.454 | -4,622 | 1,004,622 | 975.02 | 1,429 | 1,000,000 |
18-09-2025 | 2771.9255 | 1.6939 | 360.7601 | -4,695 | 1,004,695 | 1,007.85 | 1,460 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
19-09-2022 | 78.93 | 502.436 | 502.436 | 39,657 | 39,657 | 39,657 |
18-10-2022 | 78.264 | 58.1042 | 560.5402 | 4,547 | 44,205 | 43,870 |
18-11-2022 | 80.881 | 65.998 | 626.5382 | 5,338 | 49,543 | 50,675 |
19-12-2022 | 81.475 | 63.5 | 690.0383 | 5,174 | 54,716 | 56,221 |
18-01-2023 | 80.187 | 70.3019 | 760.3402 | 5,637 | 60,354 | 60,969 |
20-02-2023 | 78.838 | 70.9053 | 831.2455 | 5,590 | 65,944 | 65,534 |
20-03-2023 | 75.06 | 67.7681 | 899.0136 | 5,087 | 71,030 | 67,480 |
18-04-2023 | 77.815 | 82.0751 | 981.0887 | 6,387 | 77,417 | 76,343 |
18-05-2023 | 80.123 | 69.1089 | 1,050.1976 | 5,537 | 82,954 | 84,145 |
19-06-2023 | 83.067 | 68.6965 | 1,118.8941 | 5,706 | 88,661 | 92,943 |
18-07-2023 | 86.879 | 64.2393 | 1,183.1334 | 5,581 | 94,242 | 102,789 |
18-08-2023 | 85.984 | 64.1886 | 1,247.3219 | 5,519 | 99,761 | 107,250 |
18-09-2023 | 89.879 | 63.914 | 1,311.2359 | 5,745 | 105,505 | 117,853 |
18-10-2023 | 87.485 | 64.4707 | 1,375.7066 | 5,640 | 111,146 | 120,354 |
20-11-2023 | 87.624 | 67.7708 | 1,443.4773 | 5,938 | 117,084 | 126,483 |
18-12-2023 | 93.914 | 56.9865 | 1,500.4638 | 5,352 | 122,436 | 140,915 |
18-01-2024 | 93.856 | 68.4571 | 1,568.9209 | 6,425 | 128,861 | 147,253 |
19-02-2024 | 95.672 | 62.2849 | 1,631.2059 | 5,959 | 134,820 | 156,061 |
18-03-2024 | 95.104 | 61.2797 | 1,692.4856 | 5,828 | 140,648 | 160,962 |
18-04-2024 | 95.905 | 72.9932 | 1,765.4788 | 7,000 | 147,648 | 169,318 |
21-05-2024 | 98.899 | 54.6988 | 1,820.1776 | 5,410 | 153,058 | 180,014 |
18-06-2024 | 104.2 | 57.6939 | 1,877.8715 | 6,012 | 159,070 | 195,674 |
18-07-2024 | 110.156 | 53.3852 | 1,931.2567 | 5,881 | 164,950 | 212,740 |
19-08-2024 | 109.612 | 52.8918 | 1,984.1485 | 5,798 | 170,748 | 217,486 |
18-09-2024 | 114.211 | 50.5909 | 2,034.7394 | 5,778 | 176,526 | 232,390 |
18-10-2024 | 111.034 | 53.5413 | 2,088.2807 | 5,945 | 182,471 | 231,870 |
18-11-2024 | 105.575 | 55.2068 | 2,143.4875 | 5,828 | 188,299 | 226,299 |
18-12-2024 | 109.873 | 49.9205 | 2,193.408 | 5,485 | 193,784 | 240,996 |
20-01-2025 | 104.919 | 59.1128 | 2,252.5209 | 6,202 | 199,986 | 236,332 |
18-02-2025 | 101.517 | 57.0532 | 2,309.574 | 5,792 | 205,778 | 234,461 |
18-03-2025 | 101.648 | 49.0866 | 2,358.6607 | 4,990 | 210,768 | 239,753 |
21-04-2025 | 107.596 | 71.6628 | 2,430.3235 | 7,711 | 218,478 | 261,493 |
19-05-2025 | 111.11 | 42.0003 | 2,472.3238 | 4,667 | 223,145 | 274,700 |
18-06-2025 | 111.032 | 50.7811 | 2,523.1049 | 5,638 | 228,783 | 280,145 |
18-07-2025 | 112.816 | 43.0958 | 2,566.2006 | 4,862 | 233,645 | 289,508 |
18-08-2025 | 112.418 | 41.1138 | 2,607.3144 | 4,622 | 238,267 | 293,109 |
18-09-2025 | 115.378 | 40.6962 | 2,648.0106 | 4,695 | 242,963 | 305,522 |