Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 22-11-2024 | Current Value as on 22-11-2024 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 22-11-2021 to 22-11-2024 | 37 | 380.7 | 215,342 | 1,000,000 | 1,000,000 | 215,342 | 5.39 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 22-11-2024 | Current Value as on 22-11-2024 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
22-11-2021 to 22-11-2024 | 37 | 2,507.45 | 215,342 | 269,047 | 269,047 | 53,705 | 14.75 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,269,047 | 269,047 | 6.13 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
22-11-2020 | 2119.9838 | 471.7017 | 471.7017 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
22-11-2021 | 2189.1807 | 14.9098 | 456.7919 | -32,640 | 1,032,640 | 1,031.71 | 365 | 1,000,000 |
22-12-2021 | 2195.1389 | 1.2399 | 455.552 | -2,722 | 1,002,722 | 93.18 | 395 | 1,000,000 |
23-01-2022 | 2201.7288 | 1.3635 | 454.1885 | -3,002 | 1,003,002 | 111.46 | 427 | 1,000,000 |
22-02-2022 | 2208.1237 | 1.3154 | 452.8732 | -2,904 | 1,002,904 | 115.94 | 457 | 1,000,000 |
22-03-2022 | 2214.0759 | 1.2175 | 451.6557 | -2,696 | 1,002,696 | 114.56 | 485 | 1,000,000 |
22-04-2022 | 2221.1657 | 1.4417 | 450.214 | -3,202 | 1,003,202 | 145.87 | 516 | 1,000,000 |
22-05-2022 | 2227.6827 | 1.3171 | 448.897 | -2,934 | 1,002,934 | 141.85 | 546 | 1,000,000 |
22-06-2022 | 2236.1606 | 1.7019 | 447.1951 | -3,806 | 1,003,806 | 197.72 | 577 | 1,000,000 |
22-07-2022 | 2244.8023 | 1.7215 | 445.4735 | -3,865 | 1,003,865 | 214.88 | 607 | 1,000,000 |
22-08-2022 | 2254.729 | 1.9612 | 443.5123 | -4,422 | 1,004,422 | 264.27 | 638 | 1,000,000 |
22-09-2022 | 2264.3028 | 1.8752 | 441.637 | -4,246 | 1,004,246 | 270.63 | 669 | 1,000,000 |
24-10-2022 | 2275.6579 | 2.2037 | 439.4334 | -5,015 | 1,005,015 | 343.06 | 701 | 1,000,000 |
22-11-2022 | 2287.2384 | 2.2249 | 437.2085 | -5,089 | 1,005,089 | 372.12 | 730 | 1,000,000 |
22-12-2022 | 2299.2898 | 2.2916 | 434.9169 | -5,269 | 1,005,269 | 410.89 | 760 | 1,000,000 |
22-01-2023 | 2312.095 | 2.4087 | 432.5082 | -5,569 | 1,005,569 | 462.74 | 791 | 1,000,000 |
22-02-2023 | 2324.5081 | 2.3096 | 430.1985 | -5,369 | 1,005,369 | 472.38 | 822 | 1,000,000 |
22-03-2023 | 2336.8063 | 2.2641 | 427.9345 | -5,291 | 1,005,291 | 490.9 | 850 | 1,000,000 |
23-04-2023 | 2352.0915 | 2.781 | 425.1535 | -6,541 | 1,006,541 | 645.48 | 882 | 1,000,000 |
22-05-2023 | 2365.1976 | 2.3559 | 422.7977 | -5,572 | 1,005,572 | 577.69 | 911 | 1,000,000 |
22-06-2023 | 2378.4226 | 2.3509 | 420.4467 | -5,591 | 1,005,591 | 607.57 | 942 | 1,000,000 |
23-07-2023 | 2392.0458 | 2.3945 | 418.0522 | -5,728 | 1,005,728 | 651.46 | 973 | 1,000,000 |
22-08-2023 | 2404.8418 | 2.2244 | 415.8278 | -5,349 | 1,005,349 | 633.65 | 1,003 | 1,000,000 |
22-09-2023 | 2418.7024 | 2.3829 | 413.4448 | -5,764 | 1,005,764 | 711.83 | 1,034 | 1,000,000 |
22-10-2023 | 2432.148 | 2.2856 | 411.1592 | -5,559 | 1,005,559 | 713.49 | 1,064 | 1,000,000 |
22-11-2023 | 2446.3215 | 2.3822 | 408.777 | -5,828 | 1,005,828 | 777.39 | 1,095 | 1,000,000 |
22-12-2023 | 2460.0607 | 2.283 | 406.494 | -5,616 | 1,005,616 | 776.39 | 1,125 | 1,000,000 |
22-01-2024 | 2475.6733 | 2.5635 | 403.9305 | -6,346 | 1,006,346 | 911.82 | 1,156 | 1,000,000 |
22-02-2024 | 2490.7309 | 2.4419 | 401.4886 | -6,082 | 1,006,082 | 905.34 | 1,187 | 1,000,000 |
22-03-2024 | 2504.7197 | 2.2423 | 399.2463 | -5,616 | 1,005,616 | 862.69 | 1,216 | 1,000,000 |
22-04-2024 | 2522.3516 | 2.7908 | 396.4554 | -7,039 | 1,007,039 | 1,122.94 | 1,247 | 1,000,000 |
22-05-2024 | 2536.4368 | 2.2016 | 394.2539 | -5,584 | 1,005,584 | 916.85 | 1,277 | 1,000,000 |
22-06-2024 | 2551.4099 | 2.3137 | 391.9402 | -5,903 | 1,005,903 | 998.19 | 1,308 | 1,000,000 |
22-07-2024 | 2566.4026 | 2.2897 | 389.6505 | -5,876 | 1,005,876 | 1,022.16 | 1,338 | 1,000,000 |
22-08-2024 | 2581.2822 | 2.2461 | 387.4044 | -5,798 | 1,005,798 | 1,036.13 | 1,369 | 1,000,000 |
22-09-2024 | 2596.3347 | 2.246 | 385.1584 | -5,831 | 1,005,831 | 1,069.89 | 1,400 | 1,000,000 |
22-10-2024 | 2611.5114 | 2.2383 | 382.92 | -5,845 | 1,005,845 | 1,100.2 | 1,430 | 1,000,000 |
22-11-2024 | 2626.7394 | 2.2199 | 380.7001 | -5,831 | 1,005,831 | 1,124.95 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
22-11-2021 | 78.571 | 415.4242 | 415.4242 | 32,640 | 32,640 | 32,640 |
22-12-2021 | 77.025 | 35.3347 | 450.759 | 2,722 | 35,362 | 34,720 |
24-01-2022 | 77.071 | 38.9516 | 489.7106 | 3,002 | 38,364 | 37,742 |
22-02-2022 | 76.193 | 38.1202 | 527.8308 | 2,904 | 41,268 | 40,217 |
22-03-2022 | 76.616 | 35.1831 | 563.0139 | 2,696 | 43,964 | 43,136 |
22-04-2022 | 76.886 | 41.648 | 604.6619 | 3,202 | 47,166 | 46,490 |
23-05-2022 | 72.265 | 40.6012 | 645.2631 | 2,934 | 50,100 | 46,630 |
22-06-2022 | 69.235 | 54.9679 | 700.231 | 3,806 | 53,906 | 48,480 |
22-07-2022 | 75.232 | 51.3681 | 751.5991 | 3,865 | 57,771 | 56,544 |
22-08-2022 | 77.925 | 56.7479 | 808.3471 | 4,422 | 62,193 | 62,990 |
22-09-2022 | 78.888 | 53.8244 | 862.1714 | 4,246 | 66,439 | 68,015 |
25-10-2022 | 79.237 | 63.289 | 925.4605 | 5,015 | 71,454 | 73,331 |
22-11-2022 | 80.637 | 63.1082 | 988.5687 | 5,089 | 76,542 | 79,715 |
22-12-2022 | 80.067 | 65.8071 | 1,054.3758 | 5,269 | 81,811 | 84,421 |
23-01-2023 | 80.057 | 69.5654 | 1,123.9412 | 5,569 | 87,381 | 89,979 |
22-02-2023 | 77.842 | 68.9701 | 1,192.9112 | 5,369 | 92,749 | 92,859 |
22-03-2023 | 75.961 | 69.6498 | 1,262.561 | 5,291 | 98,040 | 95,905 |
24-04-2023 | 77.889 | 83.9793 | 1,346.5403 | 6,541 | 104,581 | 104,881 |
22-05-2023 | 80.59 | 69.1414 | 1,415.6817 | 5,572 | 110,153 | 114,090 |
22-06-2023 | 83.201 | 67.2047 | 1,482.8864 | 5,591 | 115,745 | 123,378 |
24-07-2023 | 86.516 | 66.2054 | 1,549.0919 | 5,728 | 121,472 | 134,021 |
22-08-2023 | 86.522 | 61.827 | 1,610.9189 | 5,349 | 126,822 | 139,380 |
22-09-2023 | 87.753 | 65.6801 | 1,676.5989 | 5,764 | 132,585 | 147,127 |
23-10-2023 | 85.306 | 65.1656 | 1,741.7645 | 5,559 | 138,145 | 148,583 |
22-11-2023 | 88.18 | 66.0871 | 1,807.8516 | 5,828 | 143,972 | 159,416 |
22-12-2023 | 93.622 | 59.9888 | 1,867.8404 | 5,616 | 149,588 | 174,871 |
23-01-2024 | 93.118 | 68.1547 | 1,935.9951 | 6,346 | 155,935 | 180,276 |
22-02-2024 | 96.112 | 63.2827 | 1,999.2778 | 6,082 | 162,017 | 192,155 |
22-03-2024 | 95.546 | 58.7816 | 2,058.0593 | 5,616 | 167,633 | 196,639 |
22-04-2024 | 97.405 | 72.2701 | 2,130.3295 | 7,039 | 174,673 | 207,505 |
22-05-2024 | 99.226 | 56.2771 | 2,186.6066 | 5,584 | 180,257 | 216,968 |
24-06-2024 | 104.545 | 56.4657 | 2,243.0722 | 5,903 | 186,160 | 234,502 |
22-07-2024 | 109.034 | 53.8937 | 2,296.9659 | 5,876 | 192,036 | 250,447 |
22-08-2024 | 110.807 | 52.3238 | 2,349.2897 | 5,798 | 197,834 | 260,318 |
23-09-2024 | 116.415 | 50.0915 | 2,399.3812 | 5,831 | 203,666 | 279,324 |
22-10-2024 | 108.797 | 53.7279 | 2,453.1091 | 5,845 | 209,511 | 266,891 |
22-11-2024 | 107.299 | 54.3445 | 2,507.4536 | 5,831 | 215,342 | 269,047 |