Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 02-07-2025 | Current Value as on 02-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 02-07-2022 to 02-07-2025 | 37 | 365.03 | 238,150 | 1,000,000 | 1,000,000 | 238,150 | 6 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 02-07-2025 | Current Value as on 02-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
02-07-2022 to 02-07-2025 | 37 | 2,678.01 | 238,150 | 305,082 | 305,082 | 66,932 | 15.51 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,305,082 | 305,082 | 6.88 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
02-07-2021 | 2161.5952 | 462.6213 | 462.6213 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
03-07-2022 | 2239.5989 | 16.1128 | 446.5085 | -36,086 | 1,036,086 | 1,256.86 | 366 | 1,000,000 |
02-08-2022 | 2248.1608 | 1.7005 | 444.808 | -3,823 | 1,003,823 | 147.2 | 396 | 1,000,000 |
02-09-2022 | 2258.3252 | 2.002 | 442.806 | -4,521 | 1,004,521 | 193.66 | 427 | 1,000,000 |
02-10-2022 | 2267.7648 | 1.8432 | 440.9628 | -4,180 | 1,004,180 | 195.69 | 457 | 1,000,000 |
02-11-2022 | 2279.3836 | 2.2477 | 438.7151 | -5,123 | 1,005,123 | 264.76 | 488 | 1,000,000 |
02-12-2022 | 2291.311 | 2.2837 | 436.4314 | -5,233 | 1,005,233 | 296.24 | 518 | 1,000,000 |
02-01-2023 | 2304.398 | 2.4786 | 433.9528 | -5,712 | 1,005,712 | 353.94 | 549 | 1,000,000 |
02-02-2023 | 2316.5465 | 2.2757 | 431.6771 | -5,272 | 1,005,272 | 352.63 | 580 | 1,000,000 |
02-03-2023 | 2327.6297 | 2.0555 | 429.6216 | -4,784 | 1,004,784 | 341.28 | 608 | 1,000,000 |
02-04-2023 | 2342.5977 | 2.7451 | 426.8765 | -6,431 | 1,006,431 | 496.86 | 639 | 1,000,000 |
02-05-2023 | 2355.712 | 2.3764 | 424.5001 | -5,598 | 1,005,598 | 461.31 | 669 | 1,000,000 |
02-06-2023 | 2369.8604 | 2.5343 | 421.9658 | -6,006 | 1,006,006 | 527.81 | 700 | 1,000,000 |
02-07-2023 | 2382.6122 | 2.2584 | 419.7074 | -5,381 | 1,005,381 | 499.14 | 730 | 1,000,000 |
02-08-2023 | 2396.4153 | 2.4175 | 417.2899 | -5,793 | 1,005,793 | 567.67 | 761 | 1,000,000 |
03-09-2023 | 2410.3086 | 2.4053 | 414.8846 | -5,798 | 1,005,798 | 598.23 | 793 | 1,000,000 |
02-10-2023 | 2423.3743 | 2.2369 | 412.6478 | -5,421 | 1,005,421 | 585.56 | 822 | 1,000,000 |
02-11-2023 | 2437.196 | 2.3402 | 410.3076 | -5,703 | 1,005,703 | 644.96 | 853 | 1,000,000 |
02-12-2023 | 2450.8591 | 2.2874 | 408.0202 | -5,606 | 1,005,606 | 661.66 | 883 | 1,000,000 |
02-01-2024 | 2466.1455 | 2.5291 | 405.4911 | -6,237 | 1,006,237 | 770.24 | 914 | 1,000,000 |
02-02-2024 | 2480.7346 | 2.3847 | 403.1064 | -5,916 | 1,005,916 | 761.04 | 945 | 1,000,000 |
02-03-2024 | 2495.1517 | 2.3292 | 400.7772 | -5,812 | 1,005,812 | 776.91 | 974 | 1,000,000 |
02-04-2024 | 2512.1685 | 2.7148 | 398.0625 | -6,820 | 1,006,820 | 951.72 | 1,005 | 1,000,000 |
02-05-2024 | 2526.6676 | 2.2843 | 395.7782 | -5,772 | 1,005,772 | 833.92 | 1,035 | 1,000,000 |
02-06-2024 | 2541.6898 | 2.3392 | 393.439 | -5,945 | 1,005,945 | 889.11 | 1,066 | 1,000,000 |
02-07-2024 | 2556.7352 | 2.3152 | 391.1238 | -5,919 | 1,005,919 | 914.84 | 1,096 | 1,000,000 |
02-08-2024 | 2571.6472 | 2.268 | 388.8558 | -5,832 | 1,005,832 | 929.99 | 1,127 | 1,000,000 |
02-09-2024 | 2586.5637 | 2.2425 | 386.6133 | -5,800 | 1,005,800 | 952.99 | 1,158 | 1,000,000 |
02-10-2024 | 2601.7357 | 2.2545 | 384.3588 | -5,866 | 1,005,866 | 992.31 | 1,188 | 1,000,000 |
03-11-2024 | 2617.3418 | 2.2918 | 382.067 | -5,998 | 1,005,998 | 1,044.47 | 1,220 | 1,000,000 |
02-12-2024 | 2631.5832 | 2.0676 | 379.9994 | -5,441 | 1,005,441 | 971.77 | 1,249 | 1,000,000 |
02-01-2025 | 2647.3906 | 2.269 | 377.7304 | -6,007 | 1,006,007 | 1,102.25 | 1,280 | 1,000,000 |
02-02-2025 | 2662.6364 | 2.1628 | 375.5676 | -5,759 | 1,005,759 | 1,083.66 | 1,311 | 1,000,000 |
02-03-2025 | 2676.8844 | 1.999 | 373.5686 | -5,351 | 1,005,351 | 1,030.06 | 1,339 | 1,000,000 |
02-04-2025 | 2695.7205 | 2.6103 | 370.9583 | -7,037 | 1,007,037 | 1,394.21 | 1,370 | 1,000,000 |
02-05-2025 | 2710.2105 | 1.9833 | 368.975 | -5,375 | 1,005,375 | 1,088.07 | 1,400 | 1,000,000 |
02-06-2025 | 2725.3299 | 2.047 | 366.9281 | -5,579 | 1,005,579 | 1,153.95 | 1,431 | 1,000,000 |
02-07-2025 | 2739.5364 | 1.9028 | 365.0253 | -5,213 | 1,005,213 | 1,099.7 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
04-07-2022 | 71.644 | 503.6873 | 503.6873 | 36,086 | 36,086 | 36,086 |
02-08-2022 | 77.219 | 49.508 | 553.1954 | 3,823 | 39,909 | 42,717 |
02-09-2022 | 78.239 | 57.7871 | 610.9825 | 4,521 | 44,430 | 47,803 |
03-10-2022 | 76.123 | 54.91 | 665.8924 | 4,180 | 48,610 | 50,690 |
02-11-2022 | 80.348 | 63.7659 | 729.6583 | 5,123 | 53,734 | 58,627 |
02-12-2022 | 82.959 | 63.0761 | 792.7344 | 5,233 | 58,966 | 65,764 |
02-01-2023 | 80.542 | 70.9143 | 863.6487 | 5,712 | 64,678 | 69,560 |
02-02-2023 | 78.23 | 67.3894 | 931.0381 | 5,272 | 69,950 | 72,835 |
02-03-2023 | 76.892 | 62.2219 | 993.26 | 4,784 | 74,734 | 76,374 |
03-04-2023 | 76.955 | 83.5628 | 1,076.8228 | 6,431 | 81,165 | 82,867 |
02-05-2023 | 79.563 | 70.3617 | 1,147.1845 | 5,598 | 86,763 | 91,273 |
02-06-2023 | 81.791 | 73.431 | 1,220.6155 | 6,006 | 92,769 | 99,835 |
03-07-2023 | 85.185 | 63.1663 | 1,283.7818 | 5,381 | 98,150 | 109,359 |
02-08-2023 | 86.421 | 67.0354 | 1,350.8172 | 5,793 | 103,943 | 116,739 |
04-09-2023 | 87.637 | 66.154 | 1,416.9712 | 5,798 | 109,741 | 124,179 |
03-10-2023 | 87.479 | 61.9664 | 1,478.9375 | 5,421 | 115,161 | 129,376 |
02-11-2023 | 85.071 | 67.0439 | 1,545.9815 | 5,703 | 120,865 | 131,518 |
04-12-2023 | 91.913 | 60.9933 | 1,606.9747 | 5,606 | 126,471 | 147,702 |
02-01-2024 | 94.44 | 66.0436 | 1,673.0184 | 6,237 | 132,708 | 158,000 |
02-02-2024 | 94.876 | 62.3524 | 1,735.3708 | 5,916 | 138,624 | 164,645 |
04-03-2024 | 96.927 | 59.9588 | 1,795.3296 | 5,812 | 144,436 | 174,016 |
02-04-2024 | 97.052 | 70.2711 | 1,865.6006 | 6,820 | 151,255 | 181,060 |
02-05-2024 | 98.723 | 58.462 | 1,924.0627 | 5,772 | 157,027 | 189,949 |
03-06-2024 | 101.751 | 58.4315 | 1,982.4941 | 5,945 | 162,972 | 201,721 |
02-07-2024 | 106.872 | 55.3882 | 2,037.8823 | 5,919 | 168,892 | 217,793 |
02-08-2024 | 110.255 | 52.8995 | 2,090.7819 | 5,832 | 174,724 | 230,519 |
02-09-2024 | 112.86 | 51.3944 | 2,142.1762 | 5,800 | 180,525 | 241,766 |
03-10-2024 | 113.199 | 51.8176 | 2,193.9938 | 5,866 | 186,390 | 248,358 |
04-11-2024 | 107.41 | 55.8453 | 2,249.8391 | 5,998 | 192,389 | 241,655 |
02-12-2024 | 109.463 | 49.7078 | 2,299.5469 | 5,441 | 197,830 | 251,715 |
02-01-2025 | 108.882 | 55.168 | 2,354.7149 | 6,007 | 203,837 | 256,386 |
03-02-2025 | 104.046 | 55.3486 | 2,410.0635 | 5,759 | 209,596 | 250,757 |
03-03-2025 | 98.282 | 54.4463 | 2,464.5098 | 5,351 | 214,947 | 242,217 |
02-04-2025 | 104.104 | 67.5918 | 2,532.1016 | 7,037 | 221,983 | 263,602 |
02-05-2025 | 107.909 | 49.8122 | 2,581.9138 | 5,375 | 227,358 | 278,612 |
02-06-2025 | 110.824 | 50.3382 | 2,632.252 | 5,579 | 232,937 | 291,717 |
02-07-2025 | 113.921 | 45.7577 | 2,678.0097 | 5,213 | 238,150 | 305,082 |