Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 28-02-2025 | Current Value as on 28-02-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 28-02-2022 to 28-02-2025 | 37 | 373.71 | 225,616 | 1,000,000 | 1,000,000 | 225,616 | 5.66 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 28-02-2025 | Current Value as on 28-02-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
28-02-2022 to 28-02-2025 | 37 | 2,598.77 | 225,616 | 255,054 | 255,054 | 29,438 | 7.82 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,255,054 | 255,054 | 5.84 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
28-02-2021 | 2137.7147 | 467.7893 | 467.7893 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
28-02-2022 | 2209.3707 | 15.1717 | 452.6176 | -33,520 | 1,033,520 | 1,087.14 | 365 | 1,000,000 |
28-03-2022 | 2215.403 | 1.2324 | 451.3851 | -2,730 | 1,002,730 | 95.75 | 393 | 1,000,000 |
28-04-2022 | 2222.3409 | 1.4092 | 449.976 | -3,132 | 1,003,132 | 119.25 | 424 | 1,000,000 |
29-05-2022 | 2229.6091 | 1.4669 | 448.5091 | -3,271 | 1,003,271 | 134.8 | 455 | 1,000,000 |
28-06-2022 | 2237.8931 | 1.6602 | 446.8489 | -3,715 | 1,003,715 | 166.32 | 485 | 1,000,000 |
28-07-2022 | 2246.2532 | 1.6631 | 445.1858 | -3,736 | 1,003,736 | 180.51 | 515 | 1,000,000 |
28-08-2022 | 2256.6349 | 2.0481 | 443.1377 | -4,622 | 1,004,622 | 243.56 | 546 | 1,000,000 |
28-09-2022 | 2265.625 | 1.7584 | 441.3793 | -3,984 | 1,003,984 | 224.92 | 577 | 1,000,000 |
28-10-2022 | 2277.1813 | 2.2399 | 439.1394 | -5,101 | 1,005,101 | 312.39 | 607 | 1,000,000 |
28-11-2022 | 2289.6878 | 2.3986 | 436.7408 | -5,492 | 1,005,492 | 364.53 | 638 | 1,000,000 |
28-12-2022 | 2301.7707 | 2.2926 | 434.4481 | -5,277 | 1,005,277 | 376.12 | 668 | 1,000,000 |
29-01-2023 | 2314.8397 | 2.4528 | 431.9954 | -5,678 | 1,005,678 | 434.45 | 700 | 1,000,000 |
28-02-2023 | 2326.7977 | 2.2201 | 429.7752 | -5,166 | 1,005,166 | 419.79 | 730 | 1,000,000 |
28-03-2023 | 2338.4762 | 2.1463 | 427.6289 | -5,019 | 1,005,019 | 430.9 | 758 | 1,000,000 |
28-04-2023 | 2353.9597 | 2.8128 | 424.8161 | -6,621 | 1,006,621 | 608.25 | 789 | 1,000,000 |
28-05-2023 | 2367.6608 | 2.4583 | 422.3578 | -5,820 | 1,005,820 | 565.28 | 819 | 1,000,000 |
28-06-2023 | 2380.8493 | 2.3396 | 420.0182 | -5,570 | 1,005,570 | 568.84 | 850 | 1,000,000 |
28-07-2023 | 2394.1635 | 2.3358 | 417.6824 | -5,592 | 1,005,592 | 599 | 880 | 1,000,000 |
28-08-2023 | 2407.5709 | 2.326 | 415.3564 | -5,600 | 1,005,600 | 627.69 | 911 | 1,000,000 |
28-09-2023 | 2421.3259 | 2.3595 | 412.9969 | -5,713 | 1,005,713 | 669.19 | 942 | 1,000,000 |
28-10-2023 | 2434.8067 | 2.2866 | 410.7102 | -5,568 | 1,005,568 | 679.34 | 972 | 1,000,000 |
28-11-2023 | 2449.0664 | 2.3914 | 408.3189 | -5,857 | 1,005,857 | 744.55 | 1,003 | 1,000,000 |
28-12-2023 | 2462.9801 | 2.3066 | 406.0122 | -5,681 | 1,005,681 | 750.27 | 1,033 | 1,000,000 |
28-01-2024 | 2478.2732 | 2.5054 | 403.5068 | -6,209 | 1,006,209 | 853.25 | 1,064 | 1,000,000 |
28-02-2024 | 2493.661 | 2.4899 | 401.0168 | -6,209 | 1,006,209 | 886.29 | 1,095 | 1,000,000 |
28-03-2024 | 2508.7429 | 2.4108 | 398.606 | -6,048 | 1,006,048 | 894.48 | 1,124 | 1,000,000 |
28-04-2024 | 2524.7557 | 2.5281 | 396.0779 | -6,383 | 1,006,383 | 978.47 | 1,155 | 1,000,000 |
28-05-2024 | 2539.3042 | 2.2693 | 393.8087 | -5,762 | 1,005,762 | 911.31 | 1,185 | 1,000,000 |
28-06-2024 | 2554.2427 | 2.3032 | 391.5055 | -5,883 | 1,005,883 | 959.34 | 1,216 | 1,000,000 |
28-07-2024 | 2569.2422 | 2.2856 | 389.2198 | -5,872 | 1,005,872 | 986.32 | 1,246 | 1,000,000 |
28-08-2024 | 2584.1333 | 2.2429 | 386.9769 | -5,796 | 1,005,796 | 1,001.27 | 1,277 | 1,000,000 |
29-09-2024 | 2599.856 | 2.3403 | 384.6367 | -6,084 | 1,006,084 | 1,081.53 | 1,309 | 1,000,000 |
28-10-2024 | 2614.3828 | 2.1372 | 382.4995 | -5,588 | 1,005,588 | 1,018.75 | 1,338 | 1,000,000 |
28-11-2024 | 2629.572 | 2.2094 | 380.29 | -5,810 | 1,005,810 | 1,086.73 | 1,369 | 1,000,000 |
29-12-2024 | 2644.1464 | 2.0961 | 378.1939 | -5,542 | 1,005,542 | 1,061.55 | 1,400 | 1,000,000 |
28-01-2025 | 2660.0706 | 2.264 | 375.9299 | -6,022 | 1,006,022 | 1,182.62 | 1,430 | 1,000,000 |
28-02-2025 | 2675.8762 | 2.2205 | 373.7094 | -5,942 | 1,005,942 | 1,194.99 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
28-02-2022 | 74.84 | 447.8876 | 447.8876 | 33,520 | 33,520 | 33,520 |
28-03-2022 | 76.049 | 35.9022 | 483.7898 | 2,730 | 36,250 | 36,792 |
28-04-2022 | 77.054 | 40.6425 | 524.4323 | 3,132 | 39,382 | 40,410 |
30-05-2022 | 74.461 | 43.9225 | 568.3548 | 3,271 | 42,652 | 42,320 |
28-06-2022 | 71.363 | 52.0641 | 620.4189 | 3,715 | 46,368 | 44,275 |
28-07-2022 | 75.663 | 49.3729 | 669.7918 | 3,736 | 50,104 | 50,678 |
29-08-2022 | 77.169 | 59.8917 | 729.6835 | 4,622 | 54,725 | 56,309 |
28-09-2022 | 75.716 | 52.6157 | 782.2992 | 3,984 | 58,709 | 59,233 |
28-10-2022 | 79.356 | 64.2763 | 846.5755 | 5,101 | 63,810 | 67,181 |
28-11-2022 | 82.144 | 66.8594 | 913.4349 | 5,492 | 69,302 | 75,033 |
28-12-2022 | 80.037 | 65.9332 | 979.3681 | 5,277 | 74,579 | 78,386 |
30-01-2023 | 77.874 | 72.9101 | 1,052.2782 | 5,678 | 80,257 | 81,945 |
28-02-2023 | 76.815 | 67.2499 | 1,119.5281 | 5,166 | 85,423 | 85,997 |
28-03-2023 | 74.887 | 67.0227 | 1,186.5508 | 5,019 | 90,442 | 88,857 |
28-04-2023 | 79.183 | 83.6189 | 1,270.1697 | 6,621 | 97,063 | 100,576 |
29-05-2023 | 81.73 | 71.2156 | 1,341.3853 | 5,820 | 102,883 | 109,631 |
28-06-2023 | 83.985 | 66.3245 | 1,407.7098 | 5,570 | 108,454 | 118,227 |
28-07-2023 | 86.696 | 64.5036 | 1,472.2134 | 5,592 | 114,046 | 127,635 |
28-08-2023 | 86.445 | 64.7815 | 1,536.9949 | 5,600 | 119,646 | 132,866 |
29-09-2023 | 87.795 | 65.0746 | 1,602.0695 | 5,713 | 125,359 | 140,654 |
30-10-2023 | 85.127 | 65.4026 | 1,667.4721 | 5,568 | 130,927 | 141,947 |
28-11-2023 | 88.337 | 66.2984 | 1,733.7706 | 5,857 | 136,783 | 153,156 |
28-12-2023 | 94.969 | 59.8219 | 1,793.5925 | 5,681 | 142,465 | 170,336 |
29-01-2024 | 94.727 | 65.5482 | 1,859.1407 | 6,209 | 148,674 | 176,111 |
28-02-2024 | 95.204 | 65.2187 | 1,924.3594 | 6,209 | 154,883 | 183,207 |
28-03-2024 | 96.444 | 62.711 | 1,987.0703 | 6,048 | 160,931 | 191,641 |
29-04-2024 | 98.907 | 64.5333 | 2,051.6037 | 6,383 | 167,314 | 202,918 |
28-05-2024 | 100.247 | 57.4814 | 2,109.0851 | 5,762 | 173,076 | 211,429 |
28-06-2024 | 106.131 | 55.4307 | 2,164.5158 | 5,883 | 178,959 | 229,722 |
29-07-2024 | 110.497 | 53.1452 | 2,217.661 | 5,872 | 184,831 | 245,045 |
28-08-2024 | 111.886 | 51.8019 | 2,269.4629 | 5,796 | 190,627 | 253,921 |
30-09-2024 | 115.424 | 52.7128 | 2,322.1757 | 6,084 | 196,712 | 268,035 |
28-10-2024 | 108.363 | 51.5632 | 2,373.7389 | 5,588 | 202,299 | 257,225 |
28-11-2024 | 108.208 | 53.6916 | 2,427.4305 | 5,810 | 208,109 | 262,667 |
30-12-2024 | 106.96 | 51.8184 | 2,479.2489 | 5,542 | 213,652 | 265,180 |
28-01-2025 | 102.103 | 58.9839 | 2,538.2328 | 6,022 | 219,674 | 259,161 |
28-02-2025 | 98.144 | 60.5416 | 2,598.7744 | 5,942 | 225,616 | 255,054 |