Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 22-06-2025 | Current Value as on 22-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 22-06-2022 to 22-06-2025 | 37 | 365.67 | 237,285 | 1,000,000 | 1,000,000 | 237,285 | 5.97 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 20-06-2025 | Current Value as on 20-06-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
22-06-2022 to 22-06-2025 | 37 | 317.03 | 237,285 | 35,445 | 35,445 | -201,841 | 0 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,035,445 | 35,445 | 0.88 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
22-06-2021 | 2159.6136 | 463.0458 | 463.0458 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
22-06-2022 | 2236.1606 | 15.8507 | 447.1951 | -35,445 | 1,035,445 | 1,213.33 | 365 | 1,000,000 |
22-07-2022 | 2244.8023 | 1.7215 | 445.4735 | -3,865 | 1,003,865 | 146.66 | 395 | 1,000,000 |
22-08-2022 | 2254.729 | 1.9612 | 443.5123 | -4,422 | 1,004,422 | 186.54 | 426 | 1,000,000 |
22-09-2022 | 2264.3028 | 1.8752 | 441.637 | -4,246 | 1,004,246 | 196.32 | 457 | 1,000,000 |
24-10-2022 | 2275.6579 | 2.2037 | 439.4334 | -5,015 | 1,005,015 | 255.73 | 489 | 1,000,000 |
22-11-2022 | 2287.2384 | 2.2249 | 437.2085 | -5,089 | 1,005,089 | 283.95 | 518 | 1,000,000 |
22-12-2022 | 2299.2898 | 2.2916 | 434.9169 | -5,269 | 1,005,269 | 320.08 | 548 | 1,000,000 |
22-01-2023 | 2312.095 | 2.4087 | 432.5082 | -5,569 | 1,005,569 | 367.29 | 579 | 1,000,000 |
22-02-2023 | 2324.5081 | 2.3096 | 430.1985 | -5,369 | 1,005,369 | 380.85 | 610 | 1,000,000 |
22-03-2023 | 2336.8063 | 2.2641 | 427.9345 | -5,291 | 1,005,291 | 401.17 | 638 | 1,000,000 |
23-04-2023 | 2352.0915 | 2.781 | 425.1535 | -6,541 | 1,006,541 | 535.27 | 670 | 1,000,000 |
22-05-2023 | 2365.1976 | 2.3559 | 422.7977 | -5,572 | 1,005,572 | 484.33 | 699 | 1,000,000 |
22-06-2023 | 2378.4226 | 2.3509 | 420.4467 | -5,591 | 1,005,591 | 514.4 | 730 | 1,000,000 |
23-07-2023 | 2392.0458 | 2.3945 | 418.0522 | -5,728 | 1,005,728 | 556.57 | 761 | 1,000,000 |
22-08-2023 | 2404.8418 | 2.2244 | 415.8278 | -5,349 | 1,005,349 | 545.49 | 791 | 1,000,000 |
22-09-2023 | 2418.7024 | 2.3829 | 413.4448 | -5,764 | 1,005,764 | 617.39 | 822 | 1,000,000 |
22-10-2023 | 2432.148 | 2.2856 | 411.1592 | -5,559 | 1,005,559 | 622.92 | 852 | 1,000,000 |
22-11-2023 | 2446.3215 | 2.3822 | 408.777 | -5,828 | 1,005,828 | 682.99 | 883 | 1,000,000 |
22-12-2023 | 2460.0607 | 2.283 | 406.494 | -5,616 | 1,005,616 | 685.91 | 913 | 1,000,000 |
22-01-2024 | 2475.6733 | 2.5635 | 403.9305 | -6,346 | 1,006,346 | 810.22 | 944 | 1,000,000 |
22-02-2024 | 2490.7309 | 2.4419 | 401.4886 | -6,082 | 1,006,082 | 808.57 | 975 | 1,000,000 |
22-03-2024 | 2504.7197 | 2.2423 | 399.2463 | -5,616 | 1,005,616 | 773.83 | 1,004 | 1,000,000 |
22-04-2024 | 2522.3516 | 2.7908 | 396.4554 | -7,039 | 1,007,039 | 1,012.34 | 1,035 | 1,000,000 |
22-05-2024 | 2536.4368 | 2.2016 | 394.2539 | -5,584 | 1,005,584 | 829.6 | 1,065 | 1,000,000 |
22-06-2024 | 2551.4099 | 2.3137 | 391.9402 | -5,903 | 1,005,903 | 906.5 | 1,096 | 1,000,000 |
22-07-2024 | 2566.4026 | 2.2897 | 389.6505 | -5,876 | 1,005,876 | 931.42 | 1,126 | 1,000,000 |
22-08-2024 | 2581.2822 | 2.2461 | 387.4044 | -5,798 | 1,005,798 | 947.11 | 1,157 | 1,000,000 |
22-09-2024 | 2596.3347 | 2.246 | 385.1584 | -5,831 | 1,005,831 | 980.88 | 1,188 | 1,000,000 |
22-10-2024 | 2611.5114 | 2.2383 | 382.92 | -5,845 | 1,005,845 | 1,011.5 | 1,218 | 1,000,000 |
22-11-2024 | 2626.7394 | 2.2199 | 380.7001 | -5,831 | 1,005,831 | 1,036.97 | 1,249 | 1,000,000 |
22-12-2024 | 2641.1558 | 2.078 | 378.6221 | -5,488 | 1,005,488 | 1,000.65 | 1,279 | 1,000,000 |
22-01-2025 | 2657.0431 | 2.2639 | 376.3582 | -6,015 | 1,006,015 | 1,126.13 | 1,310 | 1,000,000 |
22-02-2025 | 2673.0037 | 2.2472 | 374.111 | -6,007 | 1,006,007 | 1,153.72 | 1,341 | 1,000,000 |
22-03-2025 | 2686.6023 | 1.8936 | 372.2174 | -5,087 | 1,005,087 | 997.91 | 1,369 | 1,000,000 |
22-04-2025 | 2705.9475 | 2.661 | 369.5563 | -7,201 | 1,007,201 | 1,453.81 | 1,400 | 1,000,000 |
22-05-2025 | 2720.0276 | 1.913 | 367.6433 | -5,203 | 1,005,203 | 1,072.07 | 1,430 | 1,000,000 |
22-06-2025 | 2734.7225 | 1.9755 | 365.6678 | -5,402 | 1,005,402 | 1,136.14 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
22-06-2022 | 69.235 | 511.9487 | 511.9487 | 35,445 | 35,445 | 35,445 |
22-07-2022 | 75.232 | 51.3681 | 563.3168 | 3,865 | 39,309 | 42,379 |
22-08-2022 | 77.925 | 56.7479 | 620.0647 | 4,422 | 43,731 | 48,319 |
22-09-2022 | 78.888 | 53.8244 | 673.8891 | 4,246 | 47,977 | 53,162 |
25-10-2022 | 79.237 | 63.289 | 737.1781 | 5,015 | 52,992 | 58,412 |
22-11-2022 | 80.637 | 63.1082 | 800.2863 | 5,089 | 58,081 | 64,533 |
22-12-2022 | 80.067 | 65.8071 | 866.0934 | 5,269 | 63,350 | 69,346 |
23-01-2023 | 80.057 | 69.5654 | 935.6588 | 5,569 | 68,919 | 74,906 |
22-02-2023 | 77.842 | 68.9701 | 1,004.6289 | 5,369 | 74,288 | 78,202 |
22-03-2023 | 75.961 | 69.6498 | 1,074.2787 | 5,291 | 79,579 | 81,603 |
24-04-2023 | 77.889 | 83.9793 | 1,158.258 | 6,541 | 86,120 | 90,216 |
22-05-2023 | 80.59 | 69.1414 | 1,227.3994 | 5,572 | 91,692 | 98,916 |
22-06-2023 | 83.201 | 67.2047 | 1,294.6041 | 5,591 | 97,283 | 107,712 |
24-07-2023 | 86.516 | 66.2054 | 1,360.8095 | 5,728 | 103,011 | 117,732 |
22-08-2023 | 86.522 | 61.827 | 1,422.6365 | 5,349 | 108,361 | 123,089 |
22-09-2023 | 87.753 | 65.6801 | 1,488.3166 | 5,764 | 114,124 | 130,604 |
23-10-2023 | 85.306 | 65.1656 | 1,553.4821 | 5,559 | 119,683 | 132,521 |
22-11-2023 | 88.18 | 66.0871 | 1,619.5693 | 5,828 | 125,511 | 142,814 |
22-12-2023 | 93.622 | 59.9888 | 1,679.5581 | 5,616 | 131,127 | 157,244 |
23-01-2024 | 93.118 | 68.1547 | 1,747.7128 | 6,346 | 137,474 | 162,744 |
22-02-2024 | 96.112 | 63.2827 | 1,810.9954 | 6,082 | 143,556 | 174,058 |
22-03-2024 | 95.546 | 58.7816 | 1,869.777 | 5,616 | 149,172 | 178,650 |
22-04-2024 | 97.405 | 72.2701 | 1,942.0471 | 7,039 | 156,212 | 189,165 |
22-05-2024 | 99.226 | 56.2771 | 1,998.3242 | 5,584 | 161,796 | 198,286 |
24-06-2024 | 104.545 | 56.4657 | 2,054.7899 | 5,903 | 167,699 | 214,818 |
22-07-2024 | 109.034 | 53.8937 | 2,108.6836 | 5,876 | 173,575 | 229,918 |
22-08-2024 | 110.807 | 52.3238 | 2,161.0074 | 5,798 | 179,373 | 239,455 |
23-09-2024 | 116.415 | 50.0915 | 2,211.0989 | 5,831 | 185,204 | 257,405 |
22-10-2024 | 108.797 | 53.7279 | 2,264.8268 | 5,845 | 191,050 | 246,406 |
22-11-2024 | 107.299 | 54.3445 | 2,319.1712 | 5,831 | 196,881 | 248,845 |
23-12-2024 | 107.458 | 51.0741 | 2,370.2454 | 5,488 | 202,369 | 254,702 |
22-01-2025 | 103.363 | 58.1957 | 2,428.4411 | 6,015 | 208,385 | 251,011 |
24-02-2025 | 100.332 | 59.8703 | 2,488.3113 | 6,007 | 214,391 | 249,657 |
24-03-2025 | 105.469 | 48.2358 | 2,536.5472 | 5,087 | 219,479 | 267,527 |
22-04-2025 | 107.749 | 66.8277 | 2,603.3749 | 7,201 | 226,680 | 280,511 |
22-05-2025 | 109.822 | 47.3802 | 2,650.7551 | 5,203 | 231,883 | 291,111 |
20-06-2025 | 111.804 | 317.0259 | 317.0259 | 35,445 | 35,445 | 35,445 |