Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 20-04-2025 | Current Value as on 20-04-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 20-04-2022 to 20-04-2025 | 37 | 369.68 | 231,892 | 1,000,000 | 1,000,000 | 231,892 | 5.83 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 17-04-2025 | Current Value as on 17-04-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
20-04-2022 to 20-04-2025 | 37 | 320.6 | 231,892 | 34,088 | 34,088 | -197,804 | 0 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,034,088 | 34,088 | 0.84 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
20-04-2021 | 2147.5958 | 465.637 | 465.637 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
20-04-2022 | 2220.8025 | 15.3493 | 450.2877 | -34,088 | 1,034,088 | 1,123.67 | 365 | 1,000,000 |
20-05-2022 | 2227.1467 | 1.2827 | 449.005 | -2,857 | 1,002,857 | 102.04 | 395 | 1,000,000 |
20-06-2022 | 2235.5211 | 1.682 | 447.323 | -3,760 | 1,003,760 | 147.89 | 426 | 1,000,000 |
20-07-2022 | 2244.4226 | 1.7741 | 445.5489 | -3,982 | 1,003,982 | 171.78 | 456 | 1,000,000 |
21-08-2022 | 2254.3778 | 1.9675 | 443.5814 | -4,436 | 1,004,436 | 210.1 | 488 | 1,000,000 |
20-09-2022 | 2263.6875 | 1.8243 | 441.7571 | -4,130 | 1,004,130 | 211.78 | 518 | 1,000,000 |
20-10-2022 | 2274.2934 | 2.0601 | 439.697 | -4,685 | 1,004,685 | 261.01 | 548 | 1,000,000 |
20-11-2022 | 2286.4887 | 2.3452 | 437.3518 | -5,362 | 1,005,362 | 325.73 | 579 | 1,000,000 |
20-12-2022 | 2298.3604 | 2.259 | 435.0928 | -5,192 | 1,005,192 | 340.58 | 609 | 1,000,000 |
20-01-2023 | 2311.2861 | 2.4332 | 432.6595 | -5,624 | 1,005,624 | 398.3 | 640 | 1,000,000 |
20-02-2023 | 2323.7369 | 2.3182 | 430.3413 | -5,387 | 1,005,387 | 408.34 | 671 | 1,000,000 |
20-03-2023 | 2335.7065 | 2.2053 | 428.136 | -5,151 | 1,005,151 | 414.85 | 699 | 1,000,000 |
20-04-2023 | 2350.9067 | 2.7682 | 425.3678 | -6,508 | 1,006,508 | 562.8 | 730 | 1,000,000 |
21-05-2023 | 2364.5274 | 2.4503 | 422.9175 | -5,794 | 1,005,794 | 531.55 | 761 | 1,000,000 |
20-06-2023 | 2377.5257 | 2.3122 | 420.6053 | -5,497 | 1,005,497 | 531.63 | 791 | 1,000,000 |
20-07-2023 | 2390.7583 | 2.328 | 418.2773 | -5,566 | 1,005,566 | 566.08 | 821 | 1,000,000 |
20-08-2023 | 2403.9738 | 2.2994 | 415.9779 | -5,528 | 1,005,528 | 589.52 | 852 | 1,000,000 |
20-09-2023 | 2417.7837 | 2.376 | 413.6019 | -5,745 | 1,005,745 | 641.96 | 883 | 1,000,000 |
20-10-2023 | 2431.2299 | 2.2875 | 411.3145 | -5,561 | 1,005,561 | 648.81 | 913 | 1,000,000 |
20-11-2023 | 2445.4129 | 2.3856 | 408.9289 | -5,834 | 1,005,834 | 710.46 | 944 | 1,000,000 |
20-12-2023 | 2459.0924 | 2.2748 | 406.6541 | -5,594 | 1,005,594 | 708.59 | 974 | 1,000,000 |
20-01-2024 | 2474.7278 | 2.5693 | 404.0848 | -6,358 | 1,006,358 | 840.48 | 1,005 | 1,000,000 |
20-02-2024 | 2489.5613 | 2.4077 | 401.6772 | -5,994 | 1,005,994 | 823.33 | 1,036 | 1,000,000 |
20-03-2024 | 2504.0538 | 2.3248 | 399.3524 | -5,821 | 1,005,821 | 828.68 | 1,065 | 1,000,000 |
21-04-2024 | 2521.89 | 2.8244 | 396.528 | -7,123 | 1,007,123 | 1,057.17 | 1,097 | 1,000,000 |
20-05-2024 | 2535.205 | 2.0826 | 394.4454 | -5,280 | 1,005,280 | 807.23 | 1,126 | 1,000,000 |
20-06-2024 | 2550.4443 | 2.3569 | 392.0885 | -6,011 | 1,006,011 | 949.46 | 1,157 | 1,000,000 |
20-07-2024 | 2565.4329 | 2.2908 | 389.7978 | -5,877 | 1,005,877 | 957.18 | 1,187 | 1,000,000 |
20-08-2024 | 2580.3204 | 2.249 | 387.5488 | -5,803 | 1,005,803 | 973.19 | 1,218 | 1,000,000 |
20-09-2024 | 2595.3275 | 2.2409 | 385.3078 | -5,816 | 1,005,816 | 1,003.34 | 1,249 | 1,000,000 |
20-10-2024 | 2610.625 | 2.2578 | 383.05 | -5,894 | 1,005,894 | 1,045.42 | 1,279 | 1,000,000 |
20-11-2024 | 2625.8504 | 2.221 | 380.829 | -5,832 | 1,005,832 | 1,062.22 | 1,310 | 1,000,000 |
20-12-2024 | 2640.1525 | 2.063 | 378.766 | -5,447 | 1,005,447 | 1,016.15 | 1,340 | 1,000,000 |
20-01-2025 | 2656.1251 | 2.2777 | 376.4883 | -6,050 | 1,006,050 | 1,158.28 | 1,371 | 1,000,000 |
20-02-2025 | 2671.9706 | 2.2327 | 374.2556 | -5,966 | 1,005,966 | 1,170.76 | 1,402 | 1,000,000 |
20-03-2025 | 2685.4324 | 1.8761 | 372.3795 | -5,038 | 1,005,038 | 1,009.04 | 1,430 | 1,000,000 |
20-04-2025 | 2705.0437 | 2.6997 | 369.6798 | -7,303 | 1,007,303 | 1,504.95 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
20-04-2022 | 76.872 | 443.4351 | 443.4351 | 34,088 | 34,088 | 34,088 |
20-05-2022 | 72.282 | 39.5218 | 482.9569 | 2,857 | 36,944 | 34,909 |
20-06-2022 | 68.745 | 54.697 | 537.654 | 3,760 | 40,705 | 36,961 |
20-07-2022 | 74.567 | 53.3996 | 591.0535 | 3,982 | 44,686 | 44,073 |
22-08-2022 | 77.925 | 56.9205 | 647.974 | 4,436 | 49,122 | 50,493 |
20-09-2022 | 79.813 | 51.7411 | 699.7151 | 4,130 | 53,252 | 55,846 |
20-10-2022 | 78.47 | 59.7073 | 759.4224 | 4,685 | 57,937 | 59,592 |
21-11-2022 | 80.43 | 66.6696 | 826.092 | 5,362 | 63,299 | 66,443 |
20-12-2022 | 81.292 | 63.8699 | 889.9619 | 5,192 | 68,491 | 72,347 |
20-01-2023 | 79.684 | 70.5773 | 960.5391 | 5,624 | 74,115 | 76,540 |
20-02-2023 | 78.838 | 68.3295 | 1,028.8686 | 5,387 | 79,502 | 81,114 |
20-03-2023 | 75.06 | 68.6253 | 1,097.4939 | 5,151 | 84,653 | 82,378 |
20-04-2023 | 77.708 | 83.7462 | 1,181.2401 | 6,508 | 91,161 | 91,792 |
22-05-2023 | 80.59 | 71.8924 | 1,253.1325 | 5,794 | 96,955 | 100,990 |
20-06-2023 | 83.359 | 65.9462 | 1,319.0787 | 5,497 | 102,452 | 109,957 |
20-07-2023 | 87.828 | 63.3705 | 1,382.4491 | 5,566 | 108,017 | 121,418 |
21-08-2023 | 86.326 | 64.0334 | 1,446.4825 | 5,528 | 113,545 | 124,869 |
20-09-2023 | 88.856 | 64.6508 | 1,511.1333 | 5,745 | 119,290 | 134,273 |
20-10-2023 | 86.661 | 64.1739 | 1,575.3072 | 5,561 | 124,851 | 136,518 |
20-11-2023 | 87.624 | 66.5762 | 1,641.8834 | 5,834 | 130,685 | 143,868 |
20-12-2023 | 92.551 | 60.4417 | 1,702.3252 | 5,594 | 136,279 | 157,552 |
23-01-2024 | 93.118 | 68.2811 | 1,770.6063 | 6,358 | 142,637 | 164,875 |
20-02-2024 | 96.109 | 62.3666 | 1,832.9729 | 5,994 | 148,631 | 176,165 |
20-03-2024 | 94.391 | 61.6723 | 1,894.6451 | 5,821 | 154,452 | 178,837 |
22-04-2024 | 97.405 | 73.1269 | 1,967.7721 | 7,123 | 161,575 | 191,671 |
21-05-2024 | 98.899 | 53.3855 | 2,021.1576 | 5,280 | 166,855 | 199,890 |
20-06-2024 | 104.536 | 57.5024 | 2,078.66 | 6,011 | 172,866 | 217,295 |
22-07-2024 | 109.034 | 53.8993 | 2,132.5593 | 5,877 | 178,743 | 232,521 |
20-08-2024 | 110.102 | 52.7067 | 2,185.266 | 5,803 | 184,546 | 240,602 |
20-09-2024 | 115.734 | 50.253 | 2,235.519 | 5,816 | 190,362 | 258,726 |
21-10-2024 | 110.57 | 53.3078 | 2,288.8269 | 5,894 | 196,256 | 253,076 |
21-11-2024 | 105.186 | 55.4455 | 2,344.2723 | 5,832 | 202,088 | 246,585 |
20-12-2024 | 107.058 | 50.8757 | 2,395.1481 | 5,447 | 207,535 | 256,420 |
20-01-2025 | 104.919 | 57.6624 | 2,452.8104 | 6,050 | 213,585 | 257,346 |
20-02-2025 | 101.948 | 58.5165 | 2,511.327 | 5,966 | 219,551 | 256,025 |
20-03-2025 | 103.338 | 48.7541 | 2,560.0811 | 5,038 | 224,589 | 264,554 |
17-04-2025 | 106.324 | 320.6026 | 320.6026 | 34,088 | 34,088 | 34,088 |