Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 05-07-2025 | Current Value as on 05-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 05-07-2022 to 05-07-2025 | 37 | 364.83 | 238,423 | 1,000,000 | 1,000,000 | 238,423 | 6.01 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 04-07-2025 | Current Value as on 04-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
05-07-2022 to 05-07-2025 | 37 | 316.78 | 238,423 | 36,108 | 36,108 | -202,315 | 0 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,036,108 | 36,108 | 0.89 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
05-07-2021 | 2162.1517 | 462.5022 | 462.5022 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
05-07-2022 | 2240.2236 | 16.1182 | 446.384 | -36,108 | 1,036,108 | 1,258.38 | 365 | 1,000,000 |
05-08-2022 | 2249.018 | 1.7455 | 444.6385 | -3,926 | 1,003,926 | 151.63 | 396 | 1,000,000 |
05-09-2022 | 2259.4162 | 2.0463 | 442.5922 | -4,623 | 1,004,623 | 199.03 | 427 | 1,000,000 |
05-10-2022 | 2269.4872 | 1.964 | 440.6282 | -4,457 | 1,004,457 | 210.81 | 457 | 1,000,000 |
06-11-2022 | 2280.9348 | 2.2114 | 438.4167 | -5,044 | 1,005,044 | 262.68 | 489 | 1,000,000 |
05-12-2022 | 2292.4601 | 2.2041 | 436.2126 | -5,053 | 1,005,053 | 287.22 | 518 | 1,000,000 |
05-01-2023 | 2305.6691 | 2.499 | 433.7136 | -5,762 | 1,005,762 | 358.65 | 549 | 1,000,000 |
05-02-2023 | 2317.7817 | 2.2666 | 431.447 | -5,253 | 1,005,253 | 352.75 | 580 | 1,000,000 |
05-03-2023 | 2328.9198 | 2.0634 | 429.3836 | -4,806 | 1,004,806 | 344.11 | 608 | 1,000,000 |
05-04-2023 | 2344.0437 | 2.7704 | 426.6132 | -6,494 | 1,006,494 | 503.91 | 639 | 1,000,000 |
07-05-2023 | 2357.912 | 2.5092 | 424.104 | -5,916 | 1,005,916 | 491.2 | 671 | 1,000,000 |
05-06-2023 | 2371.192 | 2.3752 | 421.7288 | -5,632 | 1,005,632 | 496.52 | 700 | 1,000,000 |
05-07-2023 | 2384.193 | 2.2997 | 419.4291 | -5,483 | 1,005,483 | 510.63 | 730 | 1,000,000 |
06-08-2023 | 2398.1758 | 2.4455 | 416.9836 | -5,865 | 1,005,865 | 577.2 | 762 | 1,000,000 |
05-09-2023 | 2411.2054 | 2.2533 | 414.7303 | -5,433 | 1,005,433 | 561.19 | 792 | 1,000,000 |
05-10-2023 | 2424.7988 | 2.325 | 412.4054 | -5,638 | 1,005,638 | 610.65 | 822 | 1,000,000 |
05-11-2023 | 2438.5698 | 2.3289 | 410.0764 | -5,679 | 1,005,679 | 643.76 | 853 | 1,000,000 |
05-12-2023 | 2452.2322 | 2.2847 | 407.7917 | -5,603 | 1,005,603 | 662.75 | 883 | 1,000,000 |
05-01-2024 | 2467.6954 | 2.5553 | 405.2364 | -6,306 | 1,006,306 | 780.76 | 914 | 1,000,000 |
05-02-2024 | 2482.1815 | 2.365 | 402.8714 | -5,870 | 1,005,870 | 756.86 | 945 | 1,000,000 |
05-03-2024 | 2496.6827 | 2.34 | 400.5315 | -5,842 | 1,005,842 | 782.79 | 974 | 1,000,000 |
05-04-2024 | 2513.812 | 2.7293 | 397.8022 | -6,861 | 1,006,861 | 959.77 | 1,005 | 1,000,000 |
05-05-2024 | 2528.1952 | 2.2631 | 395.5391 | -5,722 | 1,005,722 | 828.41 | 1,035 | 1,000,000 |
05-06-2024 | 2543.1888 | 2.3319 | 393.2071 | -5,931 | 1,005,931 | 888.55 | 1,066 | 1,000,000 |
05-07-2024 | 2558.1205 | 2.2951 | 390.912 | -5,871 | 1,005,871 | 908.8 | 1,096 | 1,000,000 |
05-08-2024 | 2573.1131 | 2.2777 | 388.6343 | -5,861 | 1,005,861 | 936.05 | 1,127 | 1,000,000 |
05-09-2024 | 2587.9611 | 2.2297 | 386.4046 | -5,770 | 1,005,770 | 949.44 | 1,158 | 1,000,000 |
05-10-2024 | 2603.4506 | 2.299 | 384.1056 | -5,985 | 1,005,985 | 1,014.53 | 1,188 | 1,000,000 |
05-11-2024 | 2618.505 | 2.2083 | 381.8973 | -5,782 | 1,005,782 | 1,007.77 | 1,219 | 1,000,000 |
05-12-2024 | 2633.0538 | 2.1102 | 379.7872 | -5,556 | 1,005,556 | 993.68 | 1,249 | 1,000,000 |
05-01-2025 | 2648.7973 | 2.2573 | 377.5298 | -5,979 | 1,005,979 | 1,098.51 | 1,280 | 1,000,000 |
05-02-2025 | 2664.4186 | 2.2134 | 375.3164 | -5,898 | 1,005,898 | 1,111.73 | 1,311 | 1,000,000 |
05-03-2025 | 2678.2508 | 1.9384 | 373.378 | -5,191 | 1,005,191 | 1,000.39 | 1,339 | 1,000,000 |
05-04-2025 | 2697.9231 | 2.7225 | 370.6555 | -7,345 | 1,007,345 | 1,458.66 | 1,370 | 1,000,000 |
05-05-2025 | 2711.6386 | 1.8748 | 368.7807 | -5,084 | 1,005,084 | 1,030.17 | 1,400 | 1,000,000 |
05-06-2025 | 2726.8097 | 2.0518 | 366.7289 | -5,595 | 1,005,595 | 1,158.55 | 1,431 | 1,000,000 |
05-07-2025 | 2740.985 | 1.8966 | 364.8324 | -5,198 | 1,005,198 | 1,097.8 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
05-07-2022 | 71.553 | 504.6389 | 504.6389 | 36,108 | 36,108 | 36,108 |
05-08-2022 | 77.411 | 50.7122 | 555.3511 | 3,926 | 40,034 | 42,990 |
05-09-2022 | 78.66 | 58.7775 | 614.1286 | 4,623 | 44,658 | 48,307 |
06-10-2022 | 77.92 | 57.2041 | 671.3327 | 4,457 | 49,115 | 52,310 |
07-11-2022 | 80.676 | 62.5234 | 733.8561 | 5,044 | 54,159 | 59,205 |
05-12-2022 | 82.937 | 60.9244 | 794.7805 | 5,053 | 59,212 | 65,917 |
05-01-2023 | 79.993 | 72.0305 | 866.8109 | 5,762 | 64,974 | 69,339 |
06-02-2023 | 78.809 | 66.6599 | 933.4708 | 5,253 | 70,227 | 73,566 |
06-03-2023 | 78.426 | 61.2743 | 994.7451 | 4,806 | 75,033 | 78,014 |
05-04-2023 | 77.572 | 83.7152 | 1,078.4603 | 6,494 | 81,527 | 83,658 |
05-05-2023 | 79.481 | 74.4379 | 1,152.8983 | 5,916 | 87,443 | 91,634 |
05-06-2023 | 82.153 | 68.5563 | 1,221.4545 | 5,632 | 93,075 | 100,346 |
05-07-2023 | 85.052 | 64.4652 | 1,285.9197 | 5,483 | 98,558 | 109,370 |
07-08-2023 | 87.16 | 67.2877 | 1,353.2074 | 5,865 | 104,423 | 117,946 |
05-09-2023 | 87.896 | 61.8132 | 1,415.0206 | 5,433 | 109,856 | 124,375 |
05-10-2023 | 87.428 | 64.4827 | 1,479.5033 | 5,638 | 115,494 | 129,350 |
06-11-2023 | 86.356 | 65.7654 | 1,545.2687 | 5,679 | 121,173 | 133,443 |
05-12-2023 | 92.42 | 60.6214 | 1,605.89 | 5,603 | 126,775 | 148,416 |
05-01-2024 | 94.977 | 66.3925 | 1,672.2826 | 6,306 | 133,081 | 158,828 |
05-02-2024 | 94.103 | 62.3816 | 1,734.6642 | 5,870 | 138,952 | 163,237 |
05-03-2024 | 96.659 | 60.4405 | 1,795.1047 | 5,842 | 144,794 | 173,513 |
05-04-2024 | 97.589 | 70.3032 | 1,865.4079 | 6,861 | 151,654 | 182,043 |
06-05-2024 | 97.888 | 58.4512 | 1,923.8591 | 5,722 | 157,376 | 188,323 |
05-06-2024 | 99.398 | 59.6647 | 1,983.5238 | 5,931 | 163,307 | 197,158 |
05-07-2024 | 108.141 | 54.2926 | 2,037.8164 | 5,871 | 169,178 | 220,372 |
05-08-2024 | 107.218 | 54.6623 | 2,092.4787 | 5,861 | 175,039 | 224,351 |
05-09-2024 | 113.019 | 51.0573 | 2,143.536 | 5,770 | 180,809 | 242,260 |
07-10-2024 | 110.758 | 54.0387 | 2,197.5747 | 5,985 | 186,794 | 243,399 |
05-11-2024 | 108.387 | 53.3503 | 2,250.925 | 5,782 | 192,577 | 243,971 |
05-12-2024 | 111.801 | 49.6968 | 2,300.6217 | 5,556 | 198,133 | 257,212 |
06-01-2025 | 106.46 | 56.1636 | 2,356.7854 | 5,979 | 204,112 | 250,903 |
05-02-2025 | 105.847 | 55.7173 | 2,412.5026 | 5,898 | 210,010 | 255,356 |
05-03-2025 | 99.738 | 52.0509 | 2,464.5535 | 5,191 | 215,201 | 245,810 |
07-04-2025 | 98.854 | 74.3036 | 2,538.8571 | 7,345 | 222,546 | 250,976 |
05-05-2025 | 108.552 | 46.8322 | 2,585.6893 | 5,084 | 227,630 | 280,682 |
05-06-2025 | 111.048 | 50.3819 | 2,636.0712 | 5,595 | 233,225 | 292,730 |
04-07-2025 | 113.986 | 316.7795 | 316.7795 | 36,108 | 36,108 | 36,108 |